First Time Loading...

Air Lease Corp
NYSE:AL

Watchlist Manager
Air Lease Corp Logo
Air Lease Corp
NYSE:AL
Watchlist
Price: 50.76 USD 0.89% Market Closed
Updated: Mar 28, 2024

Relative Value

The Relative Value of one AL stock under the Base Case scenario is 164.62 USD. Compared to the current market price of 50.76 USD, Air Lease Corp is Undervalued by 69%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AL Relative Value
Base Case
164.62 USD
Undervaluation 69%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
42
vs Industry
22
Median 3Y
1.9
Median 5Y
2
Industry
0.7
Forward
1.9
vs History
22
vs Industry
48
Median 3Y
9.1
Median 5Y
7.9
Industry
14
Forward
10.6
vs History
38
vs Industry
56
Median 3Y
3
Median 5Y
3.1
Industry
8.1
vs History
vs Industry
Median 3Y
-2
Median 5Y
-1.8
Industry
10.2
vs History
22
vs Industry
59
Median 3Y
0.7
Median 5Y
0.7
Industry
1.2
vs History
61
vs Industry
8
Median 3Y
9.5
Median 5Y
9.3
Industry
0.9
Forward
8.3
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
4.3
vs History
58
vs Industry
34
Median 3Y
10.3
Median 5Y
10.1
Industry
9.1
Forward
9.1
vs History
50
vs Industry
24
Median 3Y
18.5
Median 5Y
17.5
Industry
11.5
Forward
17.6
vs History
58
vs Industry
23
Median 3Y
15.2
Median 5Y
14.6
Industry
9.2
vs History
vs Industry
Median 3Y
-12.7
Median 5Y
-11.9
Industry
10.9
vs History
38
vs Industry
48
Median 3Y
0.8
Median 5Y
0.8
Industry
0.9

Multiples Across Competitors

AL Competitors Multiples
Air Lease Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Air Lease Corp
NYSE:AL
5.6B USD 2.1 9.8 9.9 17.5
MY
Kps Consortium Bhd
KLSE:KPS
484.2B MYR 448.4 27 892.2 15 234.3 16 983.9
JP
Mitsubishi Corp
TSE:8058
14.4T JPY 0.7 15.6 12.6 22.6
JP
Mitsui & Co Ltd
TSE:8031
10.6T JPY 0.8 10.4 15.6 23.4
JP
Itochu Corp
TSE:8001
9.3T JPY 0.7 12.8 10.7 17
US
W W Grainger Inc
NYSE:GWW
50.3B USD 3 27.5 18.5 20
US
United Rentals Inc
NYSE:URI
48.4B USD 3.4 20 8.8 15.2
UK
Ferguson PLC
LSE:FERG
35.3B GBP 1.5 25.3 119.6 134.9
US
Fastenal Co
NASDAQ:FAST
44.5B USD 6.1 38.5 26 29.1
IN
Adani Enterprises Ltd
NSE:ADANIENT
3.6T INR 3.4 103.5 35.5 48
US
WW Grainger Inc
XMUN:GWW
29B EUR 1.9 17.1 11.7 12.7

See Also

Discover More