Loading...

Air Lease Corp (NYSE:AL)

33.12 USD +0.42 USD ( +1.28% )
Watchlist Manager
Air Lease Corp Logo
Air Lease Corp
NYSE:AL
Watchlist

Relative Value

The Relative Value of one AL stock under the Base Case scenario is 118.52 USD. Compared to the current market price of 33.12 USD, Air Lease Corp is Undervalued by 72%.

Relative valuation is one of two methods of placing a monetary value on a company; the other is Discounted Cash Flow valuation method. We use a combination of these two methods to calculate the Intrinsic Value of stock as accurately as possible.

AL Relative Value
Base Case
118.52 USD
Undervaluation 72%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

Multiples Across Competitors

AL Competitors Multiples
Air Lease Corp Competitors

Country Company Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Air Lease Corp
NYSE:AL
3.7B USD 1.7 N/A 9.7 17.4
JP
Jalux Inc
TSE:2729
12.6T JPY 277.1 N/A 221 280.6 N/A
JP
Mitsubishi Corp
TSE:8058
6T JPY 0.3 6.4 7.1 12.2
JP
Itochu Corp
TSE:8001
5.5T JPY 0.4 6.7 7.9 13.2
JP
Mitsui & Co Ltd
TSE:8031
4.9T JPY N/A N/A 26.5 N/A
US
Fastenal Co
NASDAQ:FAST
29.6B USD 4.7 30 20.2 22.9

See Also

Similar Stocks