Loading...

Air Lease Corp (NYSE:AL)

32.7 USD -0.32 USD ( -0.97% )
Watchlist Manager
Air Lease Corp Logo
Air Lease Corp
NYSE:AL
Watchlist

Income Statement

Currency: USD
Mar-2022 Dec-2021 Sep-2021 Jun-2021 Mar-2021 Dec-2020 Sep-2020 Jun-2020 Mar-2020 Dec-2019 Sep-2019 Jun-2019 Mar-2019 Dec-2018 Sep-2018 Jun-2018 Mar-2018 Dec-2017 Sep-2017 Jun-2017 Mar-2017 Dec-2016 Sep-2016 Jun-2016 Mar-2016 Dec-2015 Sep-2015 Jun-2015 Mar-2015 Dec-2014 Sep-2014 Jun-2014 Mar-2014 Dec-2013 Sep-2013 Jun-2013 Mar-2013 Dec-2012 Sep-2012 Jun-2012
Revenue
Revenue
2 210
+6%
2 088
+5%
1 980
+2%
1 949
-1%
1 979
-2%
2 015
-3%
2 075
-2%
2 112
+2%
2 062
+2%
2 017
+5%
1 918
+4%
1 838
+4%
1 765
+5%
1 680
+3%
1 628
+5%
1 554
+1%
1 538
+1%
1 517
+2%
1 489
+1%
1 467
+2%
1 436
+1%
1 419
+3%
1 375
+3%
1 333
+4%
1 288
+5%
1 223
+3%
1 182
+5%
1 131
+4%
1 082
+3%
1 050
+4%
1 007
+5%
961
+5%
913
+6%
859
+7%
806
+5%
765
+7%
715
+9%
656
+13%
581
+17%
498
N/A
Operating Income
Operating Expenses
(1 059)
(1 034)
(981)
(940)
(914)
(894)
(893)
(895)
(875)
(847)
(806)
(764)
(727)
(697)
(674)
(645)
(632)
(620)
(605)
(590)
(572)
(553)
(538)
(526)
(510)
(492)
(478)
(462)
(448)
(435)
(419)
(402)
(389)
(373)
(355)
(340)
(323)
(305)
(279)
(252)
Selling, General & Administrative
(150)
(152)
(127)
(116)
(113)
(113)
(128)
(140)
(143)
(144)
(138)
(129)
(122)
(115)
(115)
(109)
(112)
(111)
(108)
(108)
(104)
(100)
(98)
(97)
(94)
(94)
(96)
(96)
(98)
(98)
(98)
(95)
(94)
(93)
(89)
(88)
(87)
(88)
(86)
(85)
Depreciation & Amortization
(909)
(883)
(854)
(825)
(801)
(781)
(766)
(755)
(732)
(703)
(669)
(634)
(605)
(582)
(559)
(537)
(521)
(508)
(497)
(482)
(468)
(453)
(440)
(429)
(415)
(398)
(382)
(366)
(350)
(337)
(321)
(307)
(294)
(280)
(266)
(252)
(236)
(216)
(194)
(166)
Operating Income
1 152
+9%
1 054
+5%
999
-1%
1 009
-5%
1 065
-5%
1 122
-5%
1 182
-3%
1 218
+3%
1 187
+1%
1 170
+5%
1 112
+4%
1 075
+4%
1 037
+6%
983
+3%
954
+5%
909
+0%
905
+1%
897
+1%
884
+1%
877
+1%
864
0%
866
+3%
837
+4%
807
+4%
778
+6%
731
+4%
704
+5%
669
+5%
635
+3%
615
+5%
589
+5%
559
+7%
524
+8%
486
+8%
451
+6%
425
+8%
392
+12%
351
+17%
301
+23%
246
N/A
Pre-Tax Income
Interest Income Expense
(513)
(513)
(509)
(500)
(487)
(475)
(466)
(462)
(454)
(434)
(411)
(388)
(364)
(343)
(320)
(300)
(288)
(288)
(291)
(293)
(294)
(286)
(281)
(276)
(271)
(266)
(256)
(244)
(233)
(221)
(211)
(203)
(198)
(192)
(187)
(179)
(168)
(147)
(120)
(94)
Non-Reccuring Items
(802)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(72)
(72)
(72)
(72)
0
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
(164)
N/A
541
+10%
490
-4%
509
-12%
579
-11%
647
-10%
715
-5%
756
+3%
732
0%
736
+5%
701
+2%
687
+2%
674
+5%
640
+1%
634
+4%
609
-1%
617
+1%
610
+3%
593
+2%
584
+2%
570
-2%
580
+4%
556
+5%
531
+5%
507
+29%
393
+5%
376
+7%
353
+7%
330
-16%
395
+5%
377
+6%
356
+9%
327
+11%
294
+11%
264
+7%
247
+10%
224
+10%
204
+12%
181
+19%
153
N/A
Net Income
Tax Provision
48
(104)
(94)
(100)
(115)
(130)
(145)
(150)
(146)
(149)
(141)
(136)
(136)
(129)
(144)
(167)
(189)
(207)
(211)
(208)
(203)
(205)
(197)
(188)
(180)
(139)
(133)
(124)
(116)
(139)
(132)
(125)
(115)
(103)
(93)
(87)
(79)
(72)
(65)
(54)
Income from Continuing Operations
(116)
437
396
409
463
516
570
606
586
587
561
551
538
511
490
442
428
402
382
376
367
375
359
343
327
253
243
228
214
256
245
231
212
190
171
160
145
132
117
98
Net Income (Common)
(116)
N/A
437
+10%
396
-3%
409
-12%
463
-10%
516
-9%
570
-6%
606
+3%
586
0%
587
+5%
561
+2%
551
+2%
538
+5%
511
-39%
844
+6%
796
+2%
782
+3%
756
+98%
382
+2%
376
+2%
367
-2%
375
+4%
359
+5%
343
+5%
327
+29%
253
+4%
243
+6%
228
+7%
214
-16%
256
+5%
245
+6%
231
+9%
212
+11%
190
+11%
171
+7%
160
+10%
145
+10%
132
+13%
117
+19%
98
N/A

Balance Sheet

Currency: USD
Mar-2022 Dec-2021 Sep-2021 Jun-2021 Mar-2021 Dec-2020 Sep-2020 Jun-2020 Mar-2020 Dec-2019 Sep-2019 Jun-2019 Mar-2019 Dec-2018 Sep-2018 Jun-2018 Mar-2018 Dec-2017 Sep-2017 Jun-2017 Mar-2017 Dec-2016 Sep-2016 Jun-2016 Mar-2016 Dec-2015 Sep-2015 Jun-2015 Mar-2015 Dec-2014 Sep-2014 Jun-2014 Mar-2014 Dec-2013 Sep-2013 Jun-2013 Mar-2013 Dec-2012 Sep-2012 Jun-2012
Assets
Cash & Cash Equivalents
1 491
1 087
1 874
1 210
1 328
1 734
1 239
926
733
317
292
264
286
300
229
260
252
292
226
240
156
275
227
173
163
157
120
163
210
283
211
244
256
270
222
234
218
230
440
389
Cash Equivalents
1 491
1 087
1 874
1 210
1 328
1 734
1 239
926
733
317
292
264
286
300
229
260
252
292
226
240
156
275
227
173
163
157
120
163
210
283
211
244
256
270
222
234
218
230
440
389
PP&E Net
22 284
22 899
22 111
21 531
20 774
20 380
19 516
19 108
19 222
18 704
18 911
17 752
16 285
15 707
15 148
14 864
13 589
13 280
12 673
12 743
12 623
12 042
11 875
11 698
11 240
10 813
10 419
10 069
9 474
8 954
8 899
8 329
7 747
7 613
7 240
6 983
6 571
6 252
5 872
5 653
PP&E Gross
22 284
22 899
22 111
21 531
20 774
20 380
19 516
19 108
19 222
18 704
18 911
17 752
16 285
15 707
15 148
14 864
13 589
13 280
12 673
12 743
12 623
12 042
11 875
11 698
11 240
10 813
10 419
10 069
9 474
8 954
8 899
8 329
7 747
7 613
7 240
6 983
6 571
6 252
5 872
5 653
Accumulated Depreciation
4 268
4 203
4 000
3 775
3 558
3 349
3 155
2 960
2 754
2 582
2 690
2 555
2 383
2 278
2 161
2 099
1 956
1 820
1 725
1 644
1 657
1 556
1 490
1 398
1 311
1 213
1 115
1 013
969
879
829
754
693
621
551
480
411
347
286
228
Other Long-Term Assets
21
22
20
23
24
24
24
16
21
21
45
24
13
23
20
22
19
16
19
22
18
16
17
24
16
17
11
9
17
7
97
100
167
178
174
169
191
181
188
187
Other Assets
3 078
2 961
3 010
2 991
3 063
3 077
2 826
2 944
2 707
2 667
2 362
2 444
2 595
2 452
2 170
2 110
2 084
2 026
1 983
1 857
1 680
1 643
1 562
1 445
1 364
1 368
1 362
1 425
1 444
1 447
1 339
1 378
1 384
1 272
1 173
1 053
976
691
665
580
Total Assets
26 875
0%
26 969
0%
27 015
+5%
25 756
+2%
25 189
0%
25 215
+7%
23 605
+3%
22 994
+1%
22 682
+4%
21 709
+0%
21 610
+5%
20 484
+7%
19 179
+4%
18 482
+5%
17 567
+2%
17 255
+8%
15 945
+2%
15 614
+5%
14 902
+0%
14 861
+3%
14 477
+4%
13 976
+2%
13 681
+3%
13 340
+4%
12 783
+3%
12 355
+4%
11 912
+2%
11 666
+5%
11 145
+4%
10 691
+1%
10 546
+5%
10 052
+5%
9 553
+2%
9 333
+6%
8 808
+4%
8 440
+6%
7 956
+8%
7 354
+3%
7 165
+5%
6 808
N/A
Liabilities
Accrued Liabilities
544
612
543
532
451
492
401
498
491
516
420
454
367
382
310
329
281
309
232
274
223
257
235
227
192
216
169
362
250
191
161
171
146
131
124
113
104
90
95
82
Short-Term Debt
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Current Liabilities
1 120
1 174
1 152
1 090
1 076
1 073
1 055
1 037
1 123
1 097
1 091
1 036
971
991
963
933
894
856
850
851
874
856
886
868
865
853
802
764
744
698
680
640
593
570
540
502
454
412
380
351
Long-Term Debt
17 825
17 022
17 617
16 540
16 167
16 518
15 180
14 639
14 415
13 579
13 752
12 859
11 870
11 539
11 094
10 962
9 887
9 699
9 237
9 303
9 103
8 714
8 555
8 390
8 018
7 712
7 498
7 220
6 955
6 631
6 647
6 284
5 943
5 853
5 466
5 226
4 861
4 385
4 296
4 047
Deferred Income Tax
880
1 013
981
955
935
916
851
818
782
749
750
712
681
644
612
580
548
518
824
769
715
667
615
564
514
462
419
376
334
323
294
260
227
193
164
138
114
93
71
51
Other Liabilities
136
139
139
136
133
143
140
132
135
144
135
124
117
120
109
112
107
105
102
105
103
99
101
95
90
91
85
82
77
76
69
66
61
62
54
50
47
41
37
37
Total Liabilities
20 505
+3%
19 960
-2%
20 431
+6%
19 254
+3%
18 761
-2%
19 143
+9%
17 627
+3%
17 124
+1%
16 946
+5%
16 086
0%
16 148
+6%
15 184
+8%
14 005
+2%
13 675
+4%
13 088
+1%
12 918
+10%
11 718
+2%
11 487
+2%
11 246
-1%
11 303
+3%
11 018
+4%
10 593
+2%
10 393
+2%
10 145
+5%
9 679
+4%
9 335
+4%
8 972
+2%
8 804
+5%
8 360
+6%
7 919
+1%
7 850
+6%
7 420
+6%
6 970
+2%
6 809
+7%
6 347
+5%
6 029
+8%
5 581
+11%
5 021
+3%
4 880
+7%
4 567
N/A
Equity
Common Stock
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
Retained Earnings
3 109
3 610
3 489
3 407
3 340
3 278
3 189
3 089
2 962
2 846
2 702
2 565
2 455
2 332
2 208
2 071
1 967
1 866
1 406
1 314
1 221
1 143
1 054
966
879
792
716
643
571
556
490
430
371
313
257
211
171
133
93
56
Additional Paid In Capital
3 259
3 399
3 096
3 095
3 088
2 793
2 788
2 782
2 776
2 778
2 759
2 734
2 717
2 474
2 270
2 265
2 259
2 260
2 249
2 243
2 237
2 238
2 233
2 229
2 224
2 227
2 223
2 218
2 213
2 215
2 205
2 201
2 211
2 210
2 203
2 199
2 204
2 199
2 191
2 184
Other Equity
0
2
2
1
1
0
1
2
3
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Equity
6 370
-9%
7 009
+6%
6 584
+1%
6 502
+1%
6 428
+6%
6 072
+2%
5 977
+2%
5 870
+2%
5 736
+2%
5 624
+3%
5 462
+3%
5 300
+2%
5 174
+8%
4 807
+7%
4 479
+3%
4 338
+3%
4 227
+2%
4 127
+13%
3 656
+3%
3 558
+3%
3 459
+2%
3 382
+3%
3 288
+3%
3 196
+3%
3 104
+3%
3 020
+3%
2 939
+3%
2 862
+3%
2 785
+0%
2 772
+3%
2 695
+2%
2 632
+2%
2 584
+2%
2 523
+3%
2 461
+2%
2 411
+2%
2 375
+2%
2 333
+2%
2 286
+2%
2 241
N/A
Total Liabilities & Equity
26 875
0%
26 969
0%
27 015
+5%
25 756
+2%
25 189
0%
25 215
+7%
23 605
+3%
22 994
+1%
22 682
+4%
21 709
+0%
21 610
+5%
20 484
+7%
19 179
+4%
18 482
+5%
17 567
+2%
17 255
+8%
15 945
+2%
15 614
+5%
14 902
+0%
14 861
+3%
14 477
+4%
13 976
+2%
13 681
+3%
13 340
+4%
12 783
+3%
12 355
+4%
11 912
+2%
11 666
+5%
11 145
+4%
10 691
+1%
10 546
+5%
10 052
+5%
9 553
+2%
9 333
+6%
8 808
+4%
8 440
+6%
7 956
+8%
7 354
+3%
7 165
+5%
6 808
N/A
Shares Outstanding
Common Shares Outstanding
111M
114M
114M
114M
114M
114M
114M
114M
114M
113M
113M
112M
111M
111M
104M
104M
104M
104M
103M
103M
103M
103M
103M
103M
103M
103M
103M
103M
103M
102M
102M
102M
102M
102M
102M
102M
101M
101M
101M
101M
Preferred Shares Outstanding
10.6M
10.6M
10.3M
10.3M
10M
10M
10M
10M
10M
10M
10M
10M
10M
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

Cash Flow Statement

Currency: USD
Mar-2022 Dec-2021 Sep-2021 Jun-2021 Mar-2021 Dec-2020 Sep-2020 Jun-2020 Mar-2020 Dec-2019 Sep-2019 Jun-2019 Mar-2019 Dec-2018 Sep-2018 Jun-2018 Mar-2018 Dec-2017 Sep-2017 Jun-2017 Mar-2017 Dec-2016 Sep-2016 Jun-2016 Mar-2016 Dec-2015 Sep-2015 Jun-2015 Mar-2015 Dec-2014 Sep-2014 Jun-2014 Mar-2014 Dec-2013 Sep-2013 Jun-2013 Mar-2013 Dec-2012 Sep-2012 Jun-2012
Operating Cash Flow
Net Income
(116)
437
396
409
463
516
570
606
586
587
561
551
538
511
844
796
782
756
382
376
367
375
359
343
327
253
243
228
214
256
245
231
212
190
171
160
145
132
117
98
Depreciation & Amortization
909
883
854
825
801
781
766
755
732
703
669
635
605
582
559
537
521
508
497
482
468
453
440
429
415
398
383
367
350
337
321
307
294
280
266
252
236
216
194
166
Change in Deffered Taxes
(55)
97
130
137
152
167
96
92
89
92
131
136
135
129
(210)
(188)
(165)
(147)
211
208
203
205
196
188
179
139
132
123
114
137
132
125
114
103
93
87
79
72
65
54
Other Non-Cash Items
807
78
115
114
88
78
40
7
26
8
29
31
25
40
12
24
2
(6)
15
12
9
(11)
(5)
(37)
(72)
14
(10)
21
60
(20)
5
15
27
43
47
47
50
49
47
46
Cash Taxes Paid
8
6
3
30
29
30
37
16
19
17
10
3
0
4
6
6
6
6
1
1
1
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Cash Interest Paid
510
509
506
483
486
450
456
461
446
442
412
394
374
332
327
292
307
302
322
302
298
294
285
289
284
260
262
236
231
211
209
198
201
189
186
169
138
125
86
72
Change in Working Capital
(148)
(117)
(193)
(260)
(414)
(451)
(333)
(254)
(67)
2
(34)
(30)
(36)
(8)
(27)
(19)
(53)
(52)
(95)
(65)
(35)
(2)
25
20
9
36
38
55
61
59
30
47
26
38
34
13
41
22
52
56
Cash from Operating Activities
1 397
+1%
1 377
+6%
1 302
+6%
1 225
+12%
1 091
+0%
1 090
-4%
1 139
-5%
1 205
-12%
1 365
-2%
1 393
+3%
1 356
+3%
1 322
+4%
1 269
+1%
1 254
+6%
1 178
+2%
1 150
+6%
1 087
+3%
1 060
+5%
1 010
0%
1 013
+0%
1 012
-1%
1 020
+1%
1 015
+8%
943
+10%
858
+2%
840
+7%
784
-1%
794
-1%
798
+4%
769
+5%
733
+1%
724
+8%
673
+3%
654
+7%
611
+9%
559
+1%
551
+12%
491
+4%
474
+13%
420
N/A
Investing Cash Flow
Capital Expenditures
(2 738)
(2 736)
(2 721)
(2 355)
(1 676)
(1 793)
(1 617)
(2 455)
(3 681)
(3 955)
(3 980)
(3 395)
(3 219)
(2 800)
(2 789)
(2 466)
(1 918)
(2 150)
(1 962)
(2 097)
(2 263)
(2 126)
(2 023)
(2 097)
(2 266)
(2 308)
(2 320)
(2 438)
(2 136)
(1 808)
(1 794)
(1 533)
(1 321)
(1 455)
(1 287)
(1 421)
(1 840)
(1 974)
(2 595)
(2 727)
Other Items
(428)
(359)
(606)
(671)
(728)
(735)
(17)
45
59
111
(577)
(423)
(579)
(585)
(334)
(402)
45
6
143
98
25
120
(46)
(81)
207
156
399
423
18
3
(287)
(386)
(508)
(731)
(817)
(579)
(566)
(371)
(239)
(442)
Cash from Investing Activities
(3 166)
-2%
(3 095)
+7%
(3 327)
-10%
(3 026)
-26%
(2 405)
+5%
(2 527)
-55%
(1 634)
+32%
(2 410)
+33%
(3 622)
+6%
(3 844)
+16%
(4 557)
-19%
(3 818)
-1%
(3 798)
-12%
(3 385)
-8%
(3 123)
-9%
(2 868)
-53%
(1 873)
+13%
(2 144)
-18%
(1 820)
+9%
(1 999)
+11%
(2 238)
-12%
(2 006)
+3%
(2 069)
+5%
(2 179)
-6%
(2 060)
+4%
(2 153)
-12%
(1 922)
+5%
(2 015)
+5%
(2 118)
-17%
(1 806)
+13%
(2 081)
-8%
(1 919)
-5%
(1 828)
+16%
(2 186)
-4%
(2 104)
-5%
(2 000)
+17%
(2 406)
-3%
(2 345)
+17%
(2 834)
+11%
(3 169)
N/A
Financing Cash Flow
Net Issuance of Common Stock
192
587
293
299
302
7
18
38
46
287
275
254
245
5
11
12
11
9
2
2
1
0
0
0
0
0
0
0
1
1
1
1
0
0
0
0
0
0
(0)
(1)
Net Issuance of Debt
1 616
461
2 385
1 838
1 694
2 912
1 408
1 768
2 534
2 007
2 834
2 076
2 160
2 018
1 837
1 636
763
961
656
886
1 057
974
1 030
1 144
1 036
1 055
915
999
1 078
847
1 167
1 050
1 075
1 465
1 155
1 165
1 180
1 746
2 470
2 640
Cash Paid for Dividends
(111)
(101)
(95)
(90)
(85)
(84)
(81)
(79)
(76)
(70)
(62)
(54)
(46)
(42)
(39)
(36)
(34)
(31)
(28)
(26)
(23)
(21)
(20)
(19)
(17)
(16)
(15)
(14)
(13)
(12)
(12)
(11)
(8)
(8)
(5)
(3)
(3)
0
0
0
Other
231
122
73
45
2
22
77
132
208
242
243
227
197
164
139
132
143
162
182
191
185
150
151
120
136
148
146
156
208
214
182
165
126
114
125
124
93
57
51
53
Cash from Financing Activities
1 928
+80%
1 068
-60%
2 657
+27%
2 092
+9%
1 913
-33%
2 857
+101%
1 421
-24%
1 859
-31%
2 712
+10%
2 467
-25%
3 289
+31%
2 503
-2%
2 556
+19%
2 145
+10%
1 948
+12%
1 744
+97%
884
-20%
1 102
+36%
811
-23%
1 052
-14%
1 220
+11%
1 103
-5%
1 161
-7%
1 246
+8%
1 154
-3%
1 187
+13%
1 046
-8%
1 140
-10%
1 274
+21%
1 049
-22%
1 337
+11%
1 205
+1%
1 193
-24%
1 572
+23%
1 275
-1%
1 287
+1%
1 270
-30%
1 802
-28%
2 521
-6%
2 692
N/A
Change in Cash
Net Change in Cash
160
N/A
(649)
N/A
632
+117%
291
-51%
599
-58%
1 420
+53%
926
+42%
654
+44%
455
+2 915%
15
-83%
88
+1 151%
7
-74%
27
+80%
15
+332%
3
-87%
25
-74%
98
+460%
17
+770%
2
-97%
66
N/A
(5)
N/A
118
+10%
107
+1 005%
10
N/A
(47)
+62%
(126)
-39%
(91)
-12%
(81)
-77%
(46)
N/A
13
N/A
(11)
N/A
10
-74%
39
-4%
40
N/A
(218)
-41%
(154)
+74%
(586)
-1 033%
(52)
N/A
160
N/A
(56)
N/A
Free Cash Flow
Free Cash Flow
(1 341)
+1%
(1 359)
+4%
(1 419)
-26%
(1 130)
-93%
(586)
+17%
(702)
-47%
(478)
+62%
(1 250)
+46%
(2 316)
+10%
(2 562)
+2%
(2 625)
-27%
(2 072)
-6%
(1 951)
-26%
(1 546)
+4%
(1 611)
-22%
(1 316)
-58%
(832)
+24%
(1 090)
-14%
(952)
+12%
(1 084)
+13%
(1 251)
-13%
(1 105)
-10%
(1 009)
+13%
(1 155)
+18%
(1 408)
+4%
(1 469)
+4%
(1 536)
+7%
(1 645)
-23%
(1 337)
-29%
(1 039)
+2%
(1 062)
-31%
(809)
-25%
(647)
+19%
(801)
-19%
(675)
+22%
(862)
+33%
(1 290)
+13%
(1 483)
+30%
(2 121)
+8%
(2 306)
N/A

See Also

Similar Stocks