Aon PLC
NYSE:AON
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
P/FCFE
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Valuation Scenarios
If P/FCFE returns to its 3-Year Average (18), the stock would be worth $60.22 (81% downside from current price).
| Scenario | P/FCFE Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 93.2 | $311.51 |
0%
|
| 3-Year Average | 18 | $60.22 |
-81%
|
| 5-Year Average | 17.8 | $59.63 |
-81%
|
| Industry Average | 14.5 | $48.33 |
-84%
|
| Country Average | 12.6 | $42.08 |
-86%
|
Forward P/FCFE
Today’s price vs future free cash flow to equity
Peer Comparison
| Market Cap | P/FCFE | P/E | ||||
|---|---|---|---|---|---|---|
| IE |
|
Aon PLC
NYSE:AON
|
66.8B USD | 93.2 | 18.1 | |
| US |
|
Marsh & McLennan Companies Inc
NYSE:MMC
|
84.8B USD | 7.8 | 20.5 | |
| US |
|
Arthur J Gallagher & Co
NYSE:AJG
|
53.5B USD | 48.1 | 35.8 | |
| US |
A
|
Arthur J. Gallagher & Co.
SWB:GAH
|
24.5B EUR | 25.8 | 19.2 | |
| UK |
W
|
Willis Towers Watson PLC
NASDAQ:WTW
|
24.4B USD | 10.5 | 15.2 | |
| US |
|
Brown & Brown Inc
NYSE:BRO
|
19.4B USD | 3.9 | 18.6 | |
| US |
|
Reliance Global Group Inc
NASDAQ:RELI
|
9.8B USD | -1 179.3 | -1 405.3 | |
| US |
|
Ryan Specialty Group Holdings Inc
NYSE:RYAN
|
8.1B USD | 16.8 | 128.2 | |
| IN |
|
PB Fintech Ltd
NSE:POLICYBZR
|
763.2B INR | -198.7 | 131.4 | |
| US |
|
Hagerty Inc
NYSE:HGTY
|
3.5B USD | 14 | 91.5 | |
| AU |
|
Steadfast Group Ltd
ASX:SDF
|
4.7B AUD | 5.6 | 13.1 |
Market Distribution
| Min | 0 |
| 30th Percentile | 5.5 |
| Median | 12.6 |
| 70th Percentile | 22.8 |
| Max | 6 997.4 |
Other Multiples
Aon PLC
Glance View
Aon PLC, a powerhouse in the global professional services industry, weaves its intricate operations through its twin pillars: risk management and human capital solutions. Born out of mergers and a rich history dating back to the 1980s, Aon has established itself as a crucial player in managing and mitigating complex risks. At the heart of its enterprise lies risk management, where the firm acts as a broker and advisor, helping businesses navigate the unpredictabilities of the market by tailoring insurance solutions that shield them from potential calamities. Aon brokers these insurance products with unmatched expertise, earning commissions on the transactions. Additionally, they offer risk consulting services, providing strategic guidance to clients aiming to minimize their vulnerabilities across sectors as varied as aerospace, healthcare, and finance. While its risk management operations set a firm foundation, Aon's human capital solutions enhance its prominence and profitability. This division delves into the intricacies of workforce dynamics, offering services like talent, rewards, and performance management. Aon extends its reach by advising corporations on optimizing employee benefits and pension administration, crucial elements in today’s competitive job market. This is achieved by leveraging data analytics and predictive models to guide companies toward efficient human resource strategies that both attract and retain talent. By marrying their expertise in both risk and human resources, Aon creates a continuous loop of service offerings that not only stabilize but also empower their clients, reinforcing Aon's stature as an indispensable partner in the business world.