
Bright Horizons Family Solutions Inc
NYSE:BFAM

Relative Value
The Relative Value of one
BFAM
stock under the Base Case scenario is
78.35
USD.
Compared to the current market price of 76.63 USD,
Bright Horizons Family Solutions Inc
is
Undervalued by 2%.
Relative valuation is one of two methods of placing a monetary value on a company; the other is Discounted Cash Flow valuation method. We use a combination of these two methods to calculate the Intrinsic Value of stock as accurately as possible.

Valuation Multiples
Multiples Across Competitors
BFAM Competitors Multiples
Bright Horizons Family Solutions Inc Competitors
Market Cap | P/S | P/E | EV/EBITDA | EV/EBIT | ||||
---|---|---|---|---|---|---|---|---|
US |
![]() |
Bright Horizons Family Solutions Inc
NYSE:BFAM
|
4.4B USD | 2.2 | 54.9 | 20.6 | 34.4 | |
ZA |
![]() |
Advtech Ltd
JSE:ADH
|
9.7B Zac | 0 | 0 | 0 | 0 | |
CN |
![]() |
New Oriental Education & Technology Group Inc
NYSE:EDU
|
6.7B USD | 2.7 | -27.3 | -6.6 | -6.6 | |
US |
![]() |
Duolingo Inc
NASDAQ:DUOL
|
5.5B USD | 15 | -92.9 | -82.1 | -75.9 | |
AU |
I
|
IDP Education Ltd
ASX:IEL
|
7.6B AUD | 8.4 | 56.6 | 36 | 36 | |
ZA |
![]() |
Curro Holdings Ltd
JSE:COH
|
4.9B Zac | 0 | 0 | 0 | 0 | |
CN |
K
|
Koolearn Technology Holding Ltd
HKEX:1797
|
34.5B HKD | 11.3 | 588.1 | 46.9 | 46.9 | |
CN |
![]() |
TAL Education Group
NYSE:TAL
|
4.5B USD | 3.4 | -21.7 | -109.5 | -109.5 | |
CN |
O
|
Offcn Education Technology Co Ltd
SZSE:002607
|
29.4B CNY | 6.5 | -12.8 | -11.8 | -11.8 | |
ZA |
S
|
Stadio Holdings Ltd
JSE:SDO
|
3.8B Zac | 0 | 0 | 0 | 0 | |
US |
![]() |
Grand Canyon Education Inc
NASDAQ:LOPE
|
3.5B USD | 3.8 | 18.9 | 12.3 | 13.9 |
P/S Multiple | Revenue Growth | |||
---|---|---|---|---|
US |
![]() |
Bright Horizons Family Solutions Inc
NYSE:BFAM
|
2.2
|
40%
|
ZA |
![]() |
Advtech Ltd
JSE:ADH
|
Not Available |
-74%
|
CN |
![]() |
New Oriental Education & Technology Group Inc
NYSE:EDU
|
2.7
|
18%
|
US |
![]() |
Duolingo Inc
NASDAQ:DUOL
|
15
|
116%
|
AU |
I
|
IDP Education Ltd
ASX:IEL
|
8.4
|
73%
|
ZA |
![]() |
Curro Holdings Ltd
JSE:COH
|
Not Available |
-15%
|
CN |
K
|
Koolearn Technology Holding Ltd
HKEX:1797
|
11.3
|
720%
|
CN |
![]() |
TAL Education Group
NYSE:TAL
|
3.4
|
-67%
|
CN |
O
|
Offcn Education Technology Co Ltd
SZSE:002607
|
6.5
|
36%
|
ZA |
S
|
Stadio Holdings Ltd
JSE:SDO
|
Not Available | N/A |
US |
![]() |
Grand Canyon Education Inc
NASDAQ:LOPE
|
3.8
|
23%
|
P/E Multiple | Earnings Growth | |||
---|---|---|---|---|
US |
![]() |
Bright Horizons Family Solutions Inc
NYSE:BFAM
|
54.9
|
233%
|
ZA |
![]() |
Advtech Ltd
JSE:ADH
|
Not Available |
-69%
|
CN |
![]() |
New Oriental Education & Technology Group Inc
NYSE:EDU
|
Negative Multiple: -27.3 | N/A |
US |
![]() |
Duolingo Inc
NASDAQ:DUOL
|
Negative Multiple: -92.9 | N/A |
AU |
I
|
IDP Education Ltd
ASX:IEL
|
56.6
|
149%
|
ZA |
![]() |
Curro Holdings Ltd
JSE:COH
|
Not Available |
51%
|
CN |
K
|
Koolearn Technology Holding Ltd
HKEX:1797
|
588.1
|
N/A |
CN |
![]() |
TAL Education Group
NYSE:TAL
|
Negative Multiple: -21.7 | N/A |
CN |
O
|
Offcn Education Technology Co Ltd
SZSE:002607
|
Negative Multiple: -12.8 | N/A |
ZA |
S
|
Stadio Holdings Ltd
JSE:SDO
|
Not Available | N/A |
US |
![]() |
Grand Canyon Education Inc
NASDAQ:LOPE
|
18.9
|
42%
|
EV/EBITDA Multiple | EBITDA Growth | |||
---|---|---|---|---|
US |
![]() |
Bright Horizons Family Solutions Inc
NYSE:BFAM
|
20.6
|
90%
|
ZA |
![]() |
Advtech Ltd
JSE:ADH
|
Not Available |
-80%
|
CN |
![]() |
New Oriental Education & Technology Group Inc
NYSE:EDU
|
Negative Multiple: -6.6 | N/A |
US |
![]() |
Duolingo Inc
NASDAQ:DUOL
|
Negative Multiple: -82.1 | N/A |
AU |
I
|
IDP Education Ltd
ASX:IEL
|
36
|
161%
|
ZA |
![]() |
Curro Holdings Ltd
JSE:COH
|
Not Available |
55%
|
CN |
K
|
Koolearn Technology Holding Ltd
HKEX:1797
|
46.9
|
N/A |
CN |
![]() |
TAL Education Group
NYSE:TAL
|
Negative Multiple: -109.5 | N/A |
CN |
O
|
Offcn Education Technology Co Ltd
SZSE:002607
|
Negative Multiple: -11.8 | N/A |
ZA |
S
|
Stadio Holdings Ltd
JSE:SDO
|
Not Available | N/A |
US |
![]() |
Grand Canyon Education Inc
NASDAQ:LOPE
|
12.3
|
32%
|
EV/EBIT Multiple | EBIT Growth | |||
---|---|---|---|---|
US |
![]() |
Bright Horizons Family Solutions Inc
NYSE:BFAM
|
34.4
|
124%
|
ZA |
![]() |
Advtech Ltd
JSE:ADH
|
Not Available |
-80%
|
CN |
![]() |
New Oriental Education & Technology Group Inc
NYSE:EDU
|
Negative Multiple: -6.6 | N/A |
US |
![]() |
Duolingo Inc
NASDAQ:DUOL
|
Negative Multiple: -75.9 | N/A |
AU |
I
|
IDP Education Ltd
ASX:IEL
|
36
|
128%
|
ZA |
![]() |
Curro Holdings Ltd
JSE:COH
|
Not Available |
19%
|
CN |
K
|
Koolearn Technology Holding Ltd
HKEX:1797
|
46.9
|
N/A |
CN |
![]() |
TAL Education Group
NYSE:TAL
|
Negative Multiple: -109.5 | N/A |
CN |
O
|
Offcn Education Technology Co Ltd
SZSE:002607
|
Negative Multiple: -11.8 | N/A |
ZA |
S
|
Stadio Holdings Ltd
JSE:SDO
|
Not Available | N/A |
US |
![]() |
Grand Canyon Education Inc
NASDAQ:LOPE
|
13.9
|
28%
|