Bill.com Holdings Inc
NYSE:BILL

Watchlist Manager
Bill.com Holdings Inc Logo
Bill.com Holdings Inc
NYSE:BILL
Watchlist
Price: 45.31 USD -4.75%
Market Cap: 4.6B USD

Relative Value

The Relative Value of one BILL stock under the Base Case scenario is 91.49 USD. Compared to the current market price of 45.31 USD, Bill.com Holdings Inc is Undervalued by 50%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BILL Relative Value
Base Case
91.49 USD
Undervaluation 50%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
95
vs Industry
32
Median 3Y
8.3
Median 5Y
17.3
Industry
2.3
Forward
3.1
vs History
9
vs Industry
10
Median 3Y
-42.5
Median 5Y
-74.4
Industry
22.3
Forward
22.7
vs History
57
vs Industry
33
Median 3Y
32.7
Median 5Y
19.7
Industry
16.8
vs History
47
vs Industry
28
Median 3Y
30.2
Median 5Y
19.8
Industry
21.1
vs History
93
vs Industry
66
Median 3Y
2.3
Median 5Y
3.2
Industry
2.8
vs History
95
vs Industry
34
Median 3Y
7.6
Median 5Y
16.2
Industry
2.3
Forward
2.7
vs History
95
vs Industry
47
Median 3Y
9.3
Median 5Y
22.3
Industry
4.7
vs History
9
vs Industry
2
Median 3Y
-51.8
Median 5Y
-79
Industry
12.2
Forward
17
vs History
vs Industry
Median 3Y
-39.1
Median 5Y
-53.8
Industry
16
Forward
18.3
vs History
57
vs Industry
34
Median 3Y
29.8
Median 5Y
17.4
Industry
15.2
vs History
47
vs Industry
31
Median 3Y
28.5
Median 5Y
14.4
Industry
18.4
vs History
95
vs Industry
76
Median 3Y
1.2
Median 5Y
1.7
Industry
2.3

Multiples Across Competitors

BILL Competitors Multiples
Bill.com Holdings Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Bill.com Holdings Inc
NYSE:BILL
4.6B USD 3.3 56.4 191.2 -53.2
US
Ezenia! Inc
OTC:EZEN
567B USD 233 910.9 -180 630.8 -182 667.2 -177 298
DE
SAP SE
XETRA:SAP
305.2B EUR 8.7 53.3 28.8 33
US
Palantir Technologies Inc
NYSE:PLTR
270.7B USD 88.2 481.5 617.2 662.5
US
Salesforce Inc
NYSE:CRM
263.9B USD 7 42.8 23.2 33.8
US
Intuit Inc
NASDAQ:INTU
182.7B USD 10.6 60.1 38.2 45.8
US
Adobe Inc
NASDAQ:ADBE
167.3B USD 7.6 24.8 18.7 20.7
US
NCR Corp
LSE:0K45
133.7B USD 47.3 141.8 396.6 3 269.8
US
Applovin Corp
NASDAQ:APP
113.5B USD 24.2 72.4 51.1 63.3
US
Microstrategy Inc
NASDAQ:MSTR
102.6B USD 221.4 -87.9 -2 422.8 -1 739.2
US
Cadence Design Systems Inc
NASDAQ:CDNS
83.8B USD 17.2 77.6 49 56
P/S Multiple
Revenue Growth P/S to Growth
US
Bill.com Holdings Inc
NYSE:BILL
Average P/S: 21 304.2
3.3
16%
0.2
US
Ezenia! Inc
OTC:EZEN
233 910.9
N/A N/A
DE
SAP SE
XETRA:SAP
8.7
12%
0.7
US
Palantir Technologies Inc
NYSE:PLTR
88.2
32%
2.8
US
Salesforce Inc
NYSE:CRM
7
10%
0.7
US
Intuit Inc
NASDAQ:INTU
10.6
13%
0.8
US
Adobe Inc
NASDAQ:ADBE
7.6
10%
0.8
US
N
NCR Corp
LSE:0K45
47.3
-8%
N/A
US
Applovin Corp
NASDAQ:APP
24.2
20%
1.2
US
Microstrategy Inc
NASDAQ:MSTR
221.4
3%
73.8
US
Cadence Design Systems Inc
NASDAQ:CDNS
17.2
13%
1.3
P/E Multiple
Earnings Growth PEG
US
Bill.com Holdings Inc
NYSE:BILL
Average P/E: 112.3
56.4
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
DE
SAP SE
XETRA:SAP
53.3
50%
1.1
US
Palantir Technologies Inc
NYSE:PLTR
481.5
69%
7
US
Salesforce Inc
NYSE:CRM
42.8
32%
1.3
US
Intuit Inc
NASDAQ:INTU
60.1
34%
1.8
US
Adobe Inc
NASDAQ:ADBE
24.8
26%
1
US
N
NCR Corp
LSE:0K45
141.8
-52%
N/A
US
Applovin Corp
NASDAQ:APP
72.4
39%
1.9
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -87.9 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
77.6
33%
2.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Bill.com Holdings Inc
NYSE:BILL
Average EV/EBITDA: 157.1
191.2
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -182 667.2 N/A N/A
DE
SAP SE
XETRA:SAP
28.8
19%
1.5
US
Palantir Technologies Inc
NYSE:PLTR
617.2
105%
5.9
US
Salesforce Inc
NYSE:CRM
23.2
21%
1.1
US
Intuit Inc
NASDAQ:INTU
38.2
29%
1.3
US
Adobe Inc
NASDAQ:ADBE
18.7
17%
1.1
US
N
NCR Corp
LSE:0K45
396.6
11%
36.1
US
Applovin Corp
NASDAQ:APP
51.1
38%
1.3
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -2 422.8 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
49
25%
2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Bill.com Holdings Inc
NYSE:BILL
Average EV/EBIT: 523.1
Negative Multiple: -53.2
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -177 298 N/A N/A
DE
SAP SE
XETRA:SAP
33
21%
1.6
US
Palantir Technologies Inc
NYSE:PLTR
662.5
107%
6.2
US
Salesforce Inc
NYSE:CRM
33.8
32%
1.1
US
Intuit Inc
NASDAQ:INTU
45.8
35%
1.3
US
Adobe Inc
NASDAQ:ADBE
20.7
20%
1
US
N
NCR Corp
LSE:0K45
3 269.8
79%
41.4
US
Applovin Corp
NASDAQ:APP
63.3
38%
1.7
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -1 739.2 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
56
28%
2