Conagra Brands Inc
NYSE:CAG

Watchlist Manager
Conagra Brands Inc Logo
Conagra Brands Inc
NYSE:CAG
Watchlist
Price: 16.5845 USD 0.03%
Market Cap: 7.9B USD

Relative Value

The Relative Value of one CAG stock under the Base Case scenario is 33.9582 USD. Compared to the current market price of 16.5845 USD, Conagra Brands Inc is Undervalued by 51%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CAG Relative Value
Base Case
33.9582 USD
Undervaluation 51%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
98
vs Industry
41
Median 3Y
1.1
Median 5Y
1.2
Industry
1
Forward
0.7
vs History
vs Industry
21
Median 3Y
20.6
Median 5Y
14
Industry
16
Forward
9.4
vs History
90
vs Industry
47
Median 3Y
7.5
Median 5Y
8.4
Industry
9.9
vs History
3
vs Industry
35
Median 3Y
20.9
Median 5Y
22.5
Industry
17.1
vs History
96
vs Industry
45
Median 3Y
1.5
Median 5Y
1.7
Industry
1.5
vs History
96
vs Industry
30
Median 3Y
1.7
Median 5Y
1.9
Industry
1.1
Forward
1.3
vs History
95
vs Industry
34
Median 3Y
6.3
Median 5Y
6.9
Industry
4.7
vs History
93
vs Industry
41
Median 3Y
9.1
Median 5Y
9.6
Industry
10.1
Forward
8.4
vs History
88
vs Industry
42
Median 3Y
11.1
Median 5Y
11.3
Industry
13.3
Forward
11.4
vs History
71
vs Industry
36
Median 3Y
12
Median 5Y
13.6
Industry
11.4
vs History
55
vs Industry
32
Median 3Y
15.9
Median 5Y
18.1
Industry
16
vs History
96
vs Industry
46
Median 3Y
1
Median 5Y
1.1
Industry
1.1

Multiples Across Competitors

CAG Competitors Multiples
Conagra Brands Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Conagra Brands Inc
NYSE:CAG
7.9B USD 0.7 -81 8 10.2
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
189.4B CHF 2.1 18.4 12.4 15.4
US
Mondelez International Inc
NASDAQ:MDLZ
69.3B USD 1.8 19.6 15.4 20.1
ZA
Tiger Brands Ltd
JSE:TBS
59.4B Zac 0 0 0 0
FR
Danone SA
PAR:BN
49.3B EUR 1.8 26.8 11.6 15.6
CN
Muyuan Foods Co Ltd
SZSE:002714
271.8B CNY 1.8 12.3 12.5 12.5
US
Hershey Co
NYSE:HSY
37.4B USD 3.3 27.7 16.6 20.7
ZA
Avi Ltd
JSE:AVI
36.4B Zac 0 0 0 0
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
26.4B CHF 4.7 41 23.9 32.6
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
221.7B CNY 7.9 32.4 29.5 29.5
P/E Multiple
Earnings Growth PEG
US
Conagra Brands Inc
NYSE:CAG
Average P/E: 67 616.4
Negative Multiple: -81
-6%
N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
540 752.8
N/A N/A
CH
Nestle SA
SIX:NESN
18.4
5%
3.7
US
Mondelez International Inc
NASDAQ:MDLZ
19.6
-1%
N/A
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
5%
N/A
FR
Danone SA
PAR:BN
26.8
13%
2.1
CN
Muyuan Foods Co Ltd
SZSE:002714
12.3
25%
0.5
US
Hershey Co
NYSE:HSY
27.7
-9%
N/A
ZA
A
Avi Ltd
JSE:AVI
Not Available
9%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
41
9%
4.6
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
32.4
9%
3.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Conagra Brands Inc
NYSE:CAG
Average EV/EBITDA: 20 741.4
8
-3%
N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
186 542.5
N/A N/A
CH
Nestle SA
SIX:NESN
12.4
1%
12.4
US
Mondelez International Inc
NASDAQ:MDLZ
15.4
-2%
N/A
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
11%
N/A
FR
Danone SA
PAR:BN
11.6
5%
2.3
CN
Muyuan Foods Co Ltd
SZSE:002714
12.5
31%
0.4
US
Hershey Co
NYSE:HSY
16.6
-4%
N/A
ZA
A
Avi Ltd
JSE:AVI
Not Available
7%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
23.9
8%
3
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
29.5
16%
1.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Conagra Brands Inc
NYSE:CAG
Average EV/EBIT: 35 382.3
10.2
-5%
N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
318 284.3
N/A N/A
CH
Nestle SA
SIX:NESN
15.4
0%
N/A
US
Mondelez International Inc
NASDAQ:MDLZ
20.1
-3%
N/A
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
12%
N/A
FR
Danone SA
PAR:BN
15.6
6%
2.6
CN
Muyuan Foods Co Ltd
SZSE:002714
12.5
20%
0.6
US
Hershey Co
NYSE:HSY
20.7
-6%
N/A
ZA
A
Avi Ltd
JSE:AVI
Not Available
8%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
32.6
8%
4.1
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
29.5
11%
2.7