Cars.com Inc
NYSE:CARS
Cash Flow Statement
Cash Flow Statement
Cars.com Inc
Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | |||||||||||||||||||||||||||||||||
Net Income |
192
|
158
|
167
|
176
|
170
|
152
|
122
|
224
|
198
|
186
|
181
|
39
|
29
|
10
|
(432)
|
(445)
|
(1 224)
|
(1 242)
|
(828)
|
(817)
|
(24)
|
6
|
21
|
8
|
7
|
6
|
1
|
17
|
24
|
113
|
120
|
118
|
|
Depreciation & Amortization |
101
|
81
|
82
|
83
|
85
|
87
|
88
|
89
|
91
|
95
|
100
|
104
|
108
|
111
|
113
|
117
|
120
|
121
|
118
|
113
|
108
|
102
|
102
|
102
|
101
|
99
|
96
|
94
|
94
|
96
|
98
|
101
|
|
Change in Deffered Taxes |
0
|
0
|
0
|
0
|
0
|
0
|
8
|
(109)
|
(109)
|
(106)
|
(110)
|
17
|
14
|
(5)
|
(43)
|
(45)
|
(175)
|
(160)
|
(94)
|
(104)
|
29
|
29
|
(2)
|
(3)
|
(3)
|
(2)
|
(1)
|
1
|
2
|
(91)
|
(98)
|
(114)
|
|
Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
3
|
4
|
7
|
9
|
9
|
11
|
11
|
7
|
8
|
7
|
8
|
13
|
15
|
18
|
20
|
21
|
21
|
22
|
22
|
22
|
22
|
23
|
24
|
26
|
0
|
|
Other Non-Cash Items |
(28)
|
(22)
|
(23)
|
(22)
|
(22)
|
(20)
|
(19)
|
(2)
|
0
|
2
|
4
|
(10)
|
(9)
|
(8)
|
450
|
457
|
1 378
|
1 385
|
935
|
949
|
37
|
38
|
41
|
31
|
30
|
30
|
40
|
35
|
26
|
31
|
25
|
38
|
|
Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
6
|
12
|
12
|
12
|
6
|
0
|
(0)
|
(0)
|
(0)
|
2
|
2
|
2
|
2
|
1
|
(8)
|
(8)
|
(8)
|
(8)
|
1
|
2
|
1
|
1
|
1
|
12
|
17
|
18
|
|
Change in Working Capital |
(49)
|
(34)
|
(25)
|
(38)
|
(15)
|
4
|
7
|
(16)
|
(12)
|
(18)
|
(15)
|
14
|
33
|
35
|
35
|
18
|
(7)
|
4
|
(12)
|
(3)
|
11
|
(15)
|
(4)
|
0
|
(17)
|
(32)
|
(23)
|
(19)
|
(19)
|
(6)
|
(17)
|
(6)
|
|
Cash from Operating Activities |
216
N/A
|
183
-15%
|
201
+10%
|
199
-1%
|
217
+9%
|
224
+3%
|
206
-8%
|
186
-10%
|
169
-9%
|
160
-5%
|
160
N/A
|
164
+2%
|
175
+7%
|
144
-18%
|
123
-14%
|
102
-17%
|
92
-9%
|
108
+18%
|
118
+9%
|
139
+18%
|
160
+16%
|
161
+0%
|
158
-2%
|
138
-13%
|
118
-14%
|
101
-15%
|
113
+12%
|
129
+14%
|
126
-2%
|
142
+13%
|
129
-10%
|
137
+6%
|
|
Investing Cash Flow | |||||||||||||||||||||||||||||||||
Capital Expenditures |
(11)
|
(9)
|
(10)
|
(10)
|
(13)
|
(24)
|
(30)
|
(33)
|
(30)
|
(20)
|
(15)
|
(14)
|
(15)
|
(17)
|
(20)
|
(21)
|
(24)
|
(21)
|
(19)
|
(17)
|
(17)
|
(21)
|
(22)
|
(19)
|
(17)
|
(15)
|
(16)
|
(20)
|
(16)
|
(12)
|
(6)
|
(1)
|
|
Other Items |
0
|
(2)
|
(117)
|
(117)
|
0
|
(115)
|
0
|
0
|
(157)
|
(157)
|
(157)
|
(157)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(20)
|
(85)
|
(85)
|
(85)
|
(65)
|
(5)
|
(10)
|
(15)
|
(96)
|
|
Cash from Investing Activities |
(3)
N/A
|
(11)
-244%
|
(127)
-1 052%
|
(127)
0%
|
(130)
-3%
|
(139)
-6%
|
(30)
+78%
|
(33)
-10%
|
(187)
-469%
|
(177)
+5%
|
(172)
+3%
|
(171)
+1%
|
(16)
+91%
|
(18)
-13%
|
(20)
-13%
|
(22)
-8%
|
(24)
-8%
|
(21)
+13%
|
(19)
+10%
|
(17)
+10%
|
(17)
-2%
|
(21)
-23%
|
(22)
-4%
|
(40)
-80%
|
(102)
-158%
|
(100)
+2%
|
(101)
-1%
|
(84)
+16%
|
(21)
+75%
|
(22)
-3%
|
(21)
+4%
|
(97)
-367%
|
|
Financing Cash Flow | |||||||||||||||||||||||||||||||||
Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(50)
|
(77)
|
(97)
|
(118)
|
(87)
|
(61)
|
(40)
|
(21)
|
(0)
|
(0)
|
0
|
(5)
|
(7)
|
(7)
|
(7)
|
(14)
|
(30)
|
(47)
|
(55)
|
(59)
|
(52)
|
(41)
|
(40)
|
|
Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
675
|
624
|
584
|
708
|
53
|
83
|
113
|
(23)
|
(48)
|
(40)
|
(48)
|
114
|
(34)
|
(69)
|
(51)
|
(255)
|
(124)
|
(108)
|
(120)
|
(25)
|
(5)
|
15
|
4
|
(58)
|
(59)
|
(50)
|
9
|
|
Cash Paid for Dividends |
0
|
0
|
0
|
0
|
0
|
(650)
|
(650)
|
(650)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other |
(213)
|
(172)
|
(70)
|
(64)
|
(85)
|
(74)
|
(128)
|
(75)
|
(31)
|
(3)
|
(3)
|
(3)
|
(3)
|
0
|
0
|
(3)
|
(3)
|
(6)
|
(6)
|
(17)
|
(17)
|
(14)
|
(14)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Cash from Financing Activities |
(213)
N/A
|
(172)
+19%
|
(70)
+59%
|
(64)
+9%
|
(85)
-34%
|
(49)
+43%
|
(153)
-216%
|
(142)
+8%
|
27
N/A
|
(1)
N/A
|
3
N/A
|
13
+354%
|
(143)
N/A
|
(135)
+6%
|
(101)
+25%
|
(92)
+9%
|
91
N/A
|
(40)
N/A
|
(75)
-87%
|
(68)
+10%
|
(277)
-308%
|
(144)
+48%
|
(128)
+11%
|
(127)
+1%
|
(39)
+69%
|
(35)
+11%
|
(32)
+9%
|
(52)
-61%
|
(117)
-127%
|
(110)
+6%
|
(91)
+18%
|
(32)
+65%
|
|
Change in Cash | |||||||||||||||||||||||||||||||||
Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
|
Net Change in Cash |
0
N/A
|
0
+100%
|
5
+2 200%
|
9
+91%
|
2
-81%
|
36
+2 041%
|
23
-37%
|
12
-49%
|
10
-17%
|
(18)
N/A
|
(10)
+47%
|
5
N/A
|
17
+248%
|
(9)
N/A
|
2
N/A
|
(12)
N/A
|
159
N/A
|
47
-70%
|
24
-49%
|
54
+126%
|
(134)
N/A
|
(5)
+96%
|
8
N/A
|
(29)
N/A
|
(23)
+18%
|
(34)
-45%
|
(20)
+42%
|
(7)
+62%
|
(12)
-58%
|
10
N/A
|
17
+65%
|
7
-56%
|
|
Free Cash Flow | |||||||||||||||||||||||||||||||||
Free Cash Flow |
205
N/A
|
174
-15%
|
192
+10%
|
190
-1%
|
204
+8%
|
200
-2%
|
176
-12%
|
153
-13%
|
139
-9%
|
140
+0%
|
145
+4%
|
149
+3%
|
160
+7%
|
127
-21%
|
103
-18%
|
80
-22%
|
68
-15%
|
88
+28%
|
99
+13%
|
122
+23%
|
143
+17%
|
140
-2%
|
136
-3%
|
119
-13%
|
101
-15%
|
86
-15%
|
97
+13%
|
109
+12%
|
110
+1%
|
131
+19%
|
123
-6%
|
135
+10%
|