Cars.com Inc
NYSE:CARS
Balance Sheet
Balance Sheet Decomposition
Cars.com Inc
Current Assets | 178.4m |
Cash & Short-Term Investments | 39.2m |
Receivables | 125.4m |
Other Current Assets | 13.9m |
Non-Current Assets | 994m |
Long-Term Investments | 21m |
PP&E | 43.9m |
Intangibles | 816.2m |
Other Non-Current Assets | 113m |
Current Liabilities | 145.7m |
Accounts Payable | 22.3m |
Accrued Liabilities | 100.4m |
Other Current Liabilities | 23.1m |
Non-Current Liabilities | 534.6m |
Long-Term Debt | 460.1m |
Other Non-Current Liabilities | 74.5m |
Balance Sheet
Cars.com Inc
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
0
|
0
|
9
|
21
|
26
|
14
|
68
|
39
|
32
|
39
|
|
Cash Equivalents |
0
|
0
|
9
|
21
|
26
|
14
|
68
|
39
|
32
|
39
|
|
Total Receivables |
114
|
87
|
98
|
101
|
109
|
102
|
94
|
99
|
108
|
125
|
|
Accounts Receivables |
84
|
87
|
98
|
101
|
109
|
102
|
94
|
99
|
108
|
125
|
|
Other Receivables |
31
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Current Assets |
15
|
12
|
12
|
21
|
20
|
7
|
17
|
10
|
9
|
14
|
|
Total Current Assets |
130
|
99
|
120
|
143
|
154
|
122
|
178
|
147
|
149
|
178
|
|
PP&E Net |
18
|
19
|
21
|
40
|
42
|
61
|
57
|
58
|
59
|
57
|
|
PP&E Gross |
18
|
19
|
21
|
40
|
42
|
61
|
57
|
58
|
59
|
57
|
|
Accumulated Depreciation |
2
|
10
|
17
|
22
|
31
|
46
|
63
|
57
|
70
|
88
|
|
Intangible Assets |
1 716
|
1 643
|
1 607
|
1 530
|
1 510
|
1 330
|
835
|
769
|
707
|
669
|
|
Goodwill |
703
|
703
|
788
|
788
|
884
|
506
|
0
|
26
|
103
|
147
|
|
Long-Term Investments |
10
|
10
|
12
|
11
|
10
|
10
|
5
|
7
|
7
|
8
|
|
Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
113
|
|
Other Assets |
703
|
703
|
788
|
788
|
884
|
506
|
0
|
26
|
103
|
147
|
|
Total Assets |
2 578
N/A
|
2 474
-4%
|
2 547
+3%
|
2 511
-1%
|
2 601
+4%
|
2 028
-22%
|
1 076
-47%
|
1 007
-6%
|
1 025
+2%
|
1 172
+14%
|
|
Liabilities | |||||||||||
Accounts Payable |
12
|
9
|
8
|
7
|
12
|
12
|
17
|
15
|
18
|
22
|
|
Accrued Liabilities |
108
|
79
|
63
|
62
|
53
|
55
|
66
|
70
|
74
|
100
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
0
|
0
|
0
|
21
|
27
|
31
|
8
|
9
|
14
|
23
|
|
Other Current Liabilities |
0
|
1
|
1
|
1
|
19
|
0
|
0
|
0
|
0
|
0
|
|
Total Current Liabilities |
120
|
88
|
72
|
90
|
111
|
99
|
90
|
94
|
106
|
146
|
|
Long-Term Debt |
0
|
0
|
0
|
557
|
665
|
611
|
576
|
457
|
458
|
460
|
|
Deferred Income Tax |
0
|
0
|
8
|
147
|
178
|
133
|
31
|
0
|
0
|
9
|
|
Other Liabilities |
122
|
81
|
50
|
38
|
20
|
44
|
38
|
58
|
76
|
66
|
|
Total Liabilities |
242
N/A
|
169
-30%
|
130
-23%
|
832
+540%
|
974
+17%
|
887
-9%
|
736
-17%
|
609
-17%
|
640
+5%
|
680
+6%
|
|
Equity | |||||||||||
Common Stock |
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
Retained Earnings |
0
|
0
|
0
|
177
|
118
|
367
|
1 184
|
1 145
|
1 128
|
1 010
|
|
Additional Paid In Capital |
0
|
0
|
0
|
1 502
|
1 508
|
1 515
|
1 531
|
1 545
|
1 512
|
1 500
|
|
Other Equity |
2 336
|
2 305
|
2 417
|
0
|
0
|
8
|
7
|
2
|
0
|
1
|
|
Total Equity |
2 336
N/A
|
2 305
-1%
|
2 417
+5%
|
1 679
-31%
|
1 627
-3%
|
1 141
-30%
|
340
-70%
|
398
+17%
|
384
-3%
|
492
+28%
|
|
Total Liabilities & Equity |
2 578
N/A
|
2 474
-4%
|
2 547
+3%
|
2 511
-1%
|
2 601
+4%
|
2 028
-22%
|
1 076
-47%
|
1 007
-6%
|
1 025
+2%
|
1 172
+14%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
72
|
72
|
72
|
72
|
68
|
67
|
67
|
69
|
66
|
66
|