First Time Loading...

Clearwater Analytics Holdings Inc
NYSE:CWAN

Watchlist Manager
Clearwater Analytics Holdings Inc Logo
Clearwater Analytics Holdings Inc
NYSE:CWAN
Watchlist
Price: 20.6 USD 2.13% Market Closed
Updated: Jul 27, 2024
Have any thoughts about
Clearwater Analytics Holdings Inc?
Write Note

Relative Value

The Relative Value of one CWAN stock under the Base Case scenario is 10.02 USD. Compared to the current market price of 20.6 USD, Clearwater Analytics Holdings Inc is Overvalued by 51%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CWAN Relative Value
Base Case
10.02 USD
Overvaluation 51%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
55
vs Industry
8
Median 3Y
13.8
Median 5Y
13.8
Industry
2.3
Forward
11.7
vs History
vs Industry
0
Median 3Y
-310.4
Median 5Y
-310.4
Industry
23.6
Forward
48.3
vs History
66
vs Industry
9
Median 3Y
68.9
Median 5Y
68.9
Industry
17.2
vs History
44
vs Industry
10
Median 3Y
65.8
Median 5Y
65.8
Industry
22.3
vs History
58
vs Industry
7
Median 3Y
15.2
Median 5Y
15.2
Industry
2.7
vs History
52
vs Industry
9
Median 3Y
13
Median 5Y
13
Industry
2.2
Forward
11.2
vs History
55
vs Industry
11
Median 3Y
18.2
Median 5Y
18.2
Industry
4.7
vs History
vs Industry
1
Median 3Y
230.2
Median 5Y
230.2
Industry
13.3
Forward
35.8
vs History
vs Industry
0
Median 3Y
77.1
Median 5Y
77.1
Industry
16.9
Forward
37.1
vs History
66
vs Industry
10
Median 3Y
64.9
Median 5Y
64.9
Industry
15.5
vs History
58
vs Industry
9
Median 3Y
68.2
Median 5Y
68.2
Industry
19
vs History
61
vs Industry
5
Median 3Y
19.2
Median 5Y
19.2
Industry
2.4

Multiples Across Competitors

CWAN Competitors Multiples
Clearwater Analytics Holdings Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Clearwater Analytics Holdings Inc
NYSE:CWAN
5.3B USD 13.6 -342.9 -8 888.9 -475.7
US
Ezenia! Inc
OTC:EZEN
789.1B USD 325 533 -251 383.2 -254 217.5 -246 745.2
US
Salesforce Inc
NYSE:CRM
273.7B USD 7.7 50 26 40.1
DE
SAP SE
NYSE:SAP
249.1B USD 7.2 47.5 27.9 33.4
US
Adobe Inc
NASDAQ:ADBE
245.7B USD 12 48.4 29.8 33.3
US
NCR Corp
LSE:0K45
191.5B USD 22 -321.4 168.1 291.7
US
Intuit Inc
NASDAQ:INTU
177.2B USD 11.2 57.7 39 47
US
Synopsys Inc
NASDAQ:SNPS
83.7B USD 13.8 58.7 48.4 56.9
US
Cadence Design Systems Inc
NASDAQ:CDNS
70.9B USD 17 67.1 52.1 59.2
CA
Constellation Software Inc
TSX:CSU
94.8B CAD 7.7 119.1 29.8 54.9
US
Workday Inc
NASDAQ:WDAY
60.6B USD 8 40.7 101.9 211.3
P/E Multiple
Earnings Growth
US
Clearwater Analytics Holdings Inc
NYSE:CWAN
Average P/E: 61.2
Negative Multiple: -342.9
N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -251 383.2 N/A
US
Salesforce Inc
NYSE:CRM
50
198%
DE
SAP SE
NYSE:SAP
47.5
38%
US
Adobe Inc
NASDAQ:ADBE
48.4
94%
US
N
NCR Corp
LSE:0K45
Negative Multiple: -321.4 N/A
US
Intuit Inc
NASDAQ:INTU
57.7
163%
US
Synopsys Inc
NASDAQ:SNPS
58.7
124%
US
Cadence Design Systems Inc
NASDAQ:CDNS
67.1
121%
CA
Constellation Software Inc
TSX:CSU
119.1
N/A
US
Workday Inc
NASDAQ:WDAY
40.7
84%
EV/EBITDA Multiple
EBITDA Growth
US
Clearwater Analytics Holdings Inc
NYSE:CWAN
Average EV/EBITDA: 58.1
Negative Multiple: -8 888.9
N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -254 217.5 N/A
US
Salesforce Inc
NYSE:CRM
26
89%
DE
SAP SE
NYSE:SAP
27.9
67%
US
Adobe Inc
NASDAQ:ADBE
29.8
71%
US
N
NCR Corp
LSE:0K45
168.1
19%
US
Intuit Inc
NASDAQ:INTU
39
126%
US
Synopsys Inc
NASDAQ:SNPS
48.4
117%
US
Cadence Design Systems Inc
NASDAQ:CDNS
52.1
107%
CA
Constellation Software Inc
TSX:CSU
29.8
N/A
US
Workday Inc
NASDAQ:WDAY
101.9
559%
EV/EBIT Multiple
EBIT Growth
US
Clearwater Analytics Holdings Inc
NYSE:CWAN
Average EV/EBIT: 92
Negative Multiple: -475.7
N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -246 745.2 N/A
US
Salesforce Inc
NYSE:CRM
40.1
171%
DE
SAP SE
NYSE:SAP
33.4
81%
US
Adobe Inc
NASDAQ:ADBE
33.3
81%
US
N
NCR Corp
LSE:0K45
291.7
278%
US
Intuit Inc
NASDAQ:INTU
47
161%
US
Synopsys Inc
NASDAQ:SNPS
56.9
132%
US
Cadence Design Systems Inc
NASDAQ:CDNS
59.2
116%
CA
Constellation Software Inc
TSX:CSU
54.9
78%
US
Workday Inc
NASDAQ:WDAY
211.3
1 572%

See Also

Discover More