Clearwater Analytics Holdings Inc
NYSE:CWAN

Watchlist Manager
Clearwater Analytics Holdings Inc Logo
Clearwater Analytics Holdings Inc
NYSE:CWAN
Watchlist
Price: 21.71 USD -0.09% Market Closed
Market Cap: 6.4B USD
Section:
 

Relative Value

The Relative Value of one CWAN stock under the Base Case scenario is hidden USD. Compared to the current market price of 21.71 USD, Clearwater Analytics Holdings Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CWAN Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

9.8
P/S
P/S
Price to Sales
9.8
vs History
77
vs Industry
7
Median 3Y
11
Median 5Y
11
Industry
2.4
Forward
8.4
More Details
16
P/E
P/E
Price to Earnings
16
vs History
7
vs Industry
39
Median 3Y
-173
Median 5Y
-193.9
Industry
22.4
Forward
38.4
More Details
68.5
P/OCF
P/OCF
Price to OCF
68.5
vs History
18
vs Industry
6
Median 3Y
54.5
Median 5Y
56
Industry
16.1
More Details
6.4
P/FCFE
P/FCFE
Price to FCFE
6.4
vs History
64
vs Industry
13
Median 3Y
54.8
Median 5Y
49.4
Industry
20.7
More Details
3.2
P/B
P/B
Price to Book Value
3.2
vs History
86
vs Industry
18
Median 3Y
10.8
Median 5Y
11.4
Industry
3
More Details
11
EV/S
EV/S
Enterprise Value to Sales
11
vs History
47
vs Industry
8
Median 3Y
10.8
Median 5Y
10.8
Industry
2.4
Forward
9.4
More Details
16
EV/GP
EV/GP
Enterprise Value to Gross Profit
16
vs History
39
vs Industry
12
Median 3Y
15.2
Median 5Y
15.3
Industry
4.8
More Details
117.5
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
117.5
vs History
64
vs Industry
2
Median 3Y
192
Median 5Y
202.8
Industry
12.2
Forward
27.9
More Details
25 639.7
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
25 639.7
vs History
5
vs Industry
1
Median 3Y
405
Median 5Y
383.9
Industry
15.9
Forward
33.4
More Details
76.9
EV/OCF
EV/OCF
Enterprise Value to OCF
76.9
vs History
18
vs Industry
6
Median 3Y
51.4
Median 5Y
52.4
Industry
14.7
More Details
85.9
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
85.9
vs History
11
vs Industry
6
Median 3Y
58.7
Median 5Y
56.8
Industry
17
More Details
2.4
EV/IC
EV/IC
Enterprise Value to IC
2.4
vs History
86
vs Industry
15
Median 3Y
12.8
Median 5Y
14.1
Industry
2.4
More Details

Multiples Across Competitors

CWAN Competitors Multiples
Clearwater Analytics Holdings Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Clearwater Analytics Holdings Inc
NYSE:CWAN
6.3B USD 9.8 16 117.5 25 639.7
US
Ezenia! Inc
OTC:EZEN
567B USD 233 910.9 -180 630.8 -182 667.2 -177 298
US
Palantir Technologies Inc
NYSE:PLTR
431.2B USD 110.7 393.7 485 499.9
DE
SAP SE
XETRA:SAP
247.9B EUR 6.8 35 21.5 24.3
US
Salesforce Inc
NYSE:CRM
248.8B USD 6.2 34.5 20.1 27.7
US
Applovin Corp
NASDAQ:APP
234.2B USD 42.4 82.8 65.6 71.4
US
Intuit Inc
NASDAQ:INTU
187.6B USD 9.7 45.6 31.5 36.5
US
Adobe Inc
NASDAQ:ADBE
146.9B USD 6.3 21.1 15.9 17.5
US
NCR Corp
LSE:0K45
132.8B USD 50.1 -2 177.6 377.5 1 104.5
US
Cadence Design Systems Inc
NASDAQ:CDNS
92B USD 17.6 86.7 49.2 55.7
US
Synopsys Inc
NASDAQ:SNPS
86.6B USD 13.5 43.3 68.7 89
P/S Multiple
Revenue Growth P/S to Growth
US
Clearwater Analytics Holdings Inc
NYSE:CWAN
Average P/S: 21 289.5
9.8
36%
0.3
US
Ezenia! Inc
OTC:EZEN
233 910.9
N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
110.7
46%
2.4
DE
SAP SE
XETRA:SAP
6.8
11%
0.6
US
Salesforce Inc
NYSE:CRM
6.2
9%
0.7
US
Applovin Corp
NASDAQ:APP
42.4
28%
1.5
US
Intuit Inc
NASDAQ:INTU
9.7
13%
0.7
US
Adobe Inc
NASDAQ:ADBE
6.3
10%
0.6
US
N
NCR Corp
LSE:0K45
50.1
-8%
N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
17.6
14%
1.3
US
Synopsys Inc
NASDAQ:SNPS
13.5
21%
0.6
P/E Multiple
Earnings Growth PEG
US
Clearwater Analytics Holdings Inc
NYSE:CWAN
Average P/E: 84.3
16
-15%
N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
393.7
94%
4.2
DE
SAP SE
XETRA:SAP
35
48%
0.7
US
Salesforce Inc
NYSE:CRM
34.5
31%
1.1
US
Applovin Corp
NASDAQ:APP
82.8
61%
1.4
US
Intuit Inc
NASDAQ:INTU
45.6
31%
1.5
US
Adobe Inc
NASDAQ:ADBE
21.1
26%
0.8
US
N
NCR Corp
LSE:0K45
Negative Multiple: -2 177.6
-49%
N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
86.7
35%
2.5
US
Synopsys Inc
NASDAQ:SNPS
43.3
13%
3.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Clearwater Analytics Holdings Inc
NYSE:CWAN
Average EV/EBITDA: 125.3
117.5
156%
0.8
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -182 667.2 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
485
137%
3.5
DE
SAP SE
XETRA:SAP
21.5
18%
1.2
US
Salesforce Inc
NYSE:CRM
20.1
24%
0.8
US
Applovin Corp
NASDAQ:APP
65.6
52%
1.3
US
Intuit Inc
NASDAQ:INTU
31.5
27%
1.2
US
Adobe Inc
NASDAQ:ADBE
15.9
17%
0.9
US
N
NCR Corp
LSE:0K45
377.5
16%
23.6
US
Cadence Design Systems Inc
NASDAQ:CDNS
49.2
27%
1.8
US
Synopsys Inc
NASDAQ:SNPS
68.7
44%
1.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Clearwater Analytics Holdings Inc
NYSE:CWAN
Average EV/EBIT: 2 756.6
25 639.7
220%
116.5
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -177 298 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
499.9
141%
3.5
DE
SAP SE
XETRA:SAP
24.3
21%
1.2
US
Salesforce Inc
NYSE:CRM
27.7
33%
0.8
US
Applovin Corp
NASDAQ:APP
71.4
57%
1.3
US
Intuit Inc
NASDAQ:INTU
36.5
32%
1.1
US
Adobe Inc
NASDAQ:ADBE
17.5
20%
0.9
US
N
NCR Corp
LSE:0K45
1 104.5
70%
15.8
US
Cadence Design Systems Inc
NASDAQ:CDNS
55.7
30%
1.9
US
Synopsys Inc
NASDAQ:SNPS
89
49%
1.8

See Also

Summary
CWAN intrinsic value, competitors valuation, and company profile.
DCF Valuation
CWAN stock valuation using Discount Cash Flow valuation method.
Relative Valuation
CWAN stock valuation using valuation multiples.
Wall Street Estimates
CWAN price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
CWAN stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 301,200+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.