Dashboard Tools Market News Investing Ideas Pricing About Us
Sign Up
Log in

Clearwater Analytics Holdings Inc
NYSE:CWAN

Watchlist Manager
Clearwater Analytics Holdings Inc Logo
Clearwater Analytics Holdings Inc
NYSE:CWAN
Watchlist
Price: 23.14 USD -0.04%
Market Cap: $6.8B
Write Note Create Alert Ask AI

Relative Value

The Relative Value of one CWAN stock under the Base Case scenario is 21.54 USD. Compared to the current market price of 23.14 USD, Clearwater Analytics Holdings Inc is Overvalued by 7%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CWAN Relative Value
Base Case
21.54 USD
Overvaluation 7%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

P/S
View Details
P/E
View Details
P/OCF
View Details
P/FCFE
View Details
P/B
View Details
EV/S
View Details
EV/GP
View Details
EV/EBITDA
View Details
EV/EBIT
View Details
EV/OCF
View Details
EV/FCFF
View Details
EV/IC
View Details

Multiples Across Competitors

CWAN Competitors Multiples
Clearwater Analytics Holdings Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Clearwater Analytics Holdings Inc
NYSE:CWAN
6.7B USD 10.4 17 124.6 27 192.9
US
Ezenia! Inc
OTC:EZEN
567B USD 233 910.9 -180 630.8 -182 667.2 -177 298
US
Palantir Technologies Inc
NASDAQ:PLTR
313.2B USD 69.2 190.6 210.2 214.1
DE
SAP SE
XETRA:SAP
199.4B EUR 5.5 27.5 16.6 18.7
US
Salesforce Inc
NYSE:CRM
177.8B USD 4.3 24 13.7 18.9
US
Applovin Corp
NASDAQ:APP
130B USD 23.3 45.4 36.2 39.4
US
NCR Corp
LSE:0K45
123.1B USD 46.5 -2 017.9 350 1 024
US
Intuit Inc
NASDAQ:INTU
108.3B USD 5.5 25.9 18 20.8
US
Adobe Inc
NASDAQ:ADBE
109.5B USD 4.5 15.1 11.1 12.1
US
Cadence Design Systems Inc
NASDAQ:CDNS
81.6B USD 15.1 74.4 42.2 47.8
US
Synopsys Inc
NASDAQ:SNPS
78.9B USD 10.9 57.9 55.8 96.1
P/S Multiple
Revenue Growth P/S to Growth
US
Clearwater Analytics Holdings Inc
NYSE:CWAN
Average P/S: 21 282.4
10.4
36%
0.3
US
Ezenia! Inc
OTC:EZEN
233 910.9
N/A N/A
US
Palantir Technologies Inc
NASDAQ:PLTR
69.2
45%
1.5
DE
SAP SE
XETRA:SAP
5.5
15%
0.4
US
Salesforce Inc
NYSE:CRM
4.3
10%
0.4
US
Applovin Corp
NASDAQ:APP
23.3
29%
0.8
US
N
NCR Corp
LSE:0K45
46.5
-8%
N/A
US
Intuit Inc
NASDAQ:INTU
5.5
13%
0.4
US
Adobe Inc
NASDAQ:ADBE
4.5
10%
0.5
US
Cadence Design Systems Inc
NASDAQ:CDNS
15.1
14%
1.1
US
Synopsys Inc
NASDAQ:SNPS
10.9
20%
0.5
P/E Multiple
Earnings Growth PEG
US
Clearwater Analytics Holdings Inc
NYSE:CWAN
Average P/E: 53.1
17
-14%
N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
US
Palantir Technologies Inc
NASDAQ:PLTR
190.6
48%
4
DE
SAP SE
XETRA:SAP
27.5
17%
1.6
US
Salesforce Inc
NYSE:CRM
24
32%
0.8
US
Applovin Corp
NASDAQ:APP
45.4
61%
0.7
US
N
NCR Corp
LSE:0K45
Negative Multiple: -2 017.9
-48%
N/A
US
Intuit Inc
NASDAQ:INTU
25.9
31%
0.8
US
Adobe Inc
NASDAQ:ADBE
15.1
19%
0.8
US
Cadence Design Systems Inc
NASDAQ:CDNS
74.4
34%
2.2
US
Synopsys Inc
NASDAQ:SNPS
57.9
43%
1.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Clearwater Analytics Holdings Inc
NYSE:CWAN
Average EV/EBITDA: 87.8
124.6
158%
0.8
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -182 667.2 N/A N/A
US
Palantir Technologies Inc
NASDAQ:PLTR
210.2
N/A N/A
DE
SAP SE
XETRA:SAP
16.6
14%
1.2
US
Salesforce Inc
NYSE:CRM
13.7
25%
0.5
US
Applovin Corp
NASDAQ:APP
36.2
53%
0.7
US
N
NCR Corp
LSE:0K45
350
15%
23.3
US
Intuit Inc
NASDAQ:INTU
18
27%
0.7
US
Adobe Inc
NASDAQ:ADBE
11.1
15%
0.7
US
Cadence Design Systems Inc
NASDAQ:CDNS
42.2
27%
1.6
US
Synopsys Inc
NASDAQ:SNPS
55.8
55%
1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Clearwater Analytics Holdings Inc
NYSE:CWAN
Average EV/EBIT: 2 868.5
27 192.9
220%
123.6
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -177 298 N/A N/A
US
Palantir Technologies Inc
NASDAQ:PLTR
214.1
N/A N/A
DE
SAP SE
XETRA:SAP
18.7
15%
1.2
US
Salesforce Inc
NYSE:CRM
18.9
34%
0.6
US
Applovin Corp
NASDAQ:APP
39.4
58%
0.7
US
N
NCR Corp
LSE:0K45
1 024
60%
17.1
US
Intuit Inc
NASDAQ:INTU
20.8
31%
0.7
US
Adobe Inc
NASDAQ:ADBE
12.1
16%
0.8
US
Cadence Design Systems Inc
NASDAQ:CDNS
47.8
30%
1.6
US
Synopsys Inc
NASDAQ:SNPS
96.1
73%
1.3

See Also

Summary
CWAN intrinsic value, competitors valuation, and company profile.
DCF Valuation
CWAN stock valuation using Discount Cash Flow valuation method.
Relative Valuation
CWAN stock valuation using valuation multiples.
Wall Street Estimates
CWAN price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
CWAN stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 318,300+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.