Danaher Corp banner

Danaher Corp
NYSE:DHR

Watchlist Manager
Danaher Corp Logo
Danaher Corp
NYSE:DHR
Watchlist
Price: 175.15 USD -2.12% Market Closed
Market Cap: $124B

P/FCFE

19.4
Current
48%
Cheaper
vs 3-y average of 37.2

Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.

P/FCFE
19.4
=
Market Cap
$127.8B
/
Free Cash Flow to Equity
$6.4B

Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.

P/FCFE
19.4
=
Market Cap
$127.8B
/
Free Cash Flow to Equity
$6.4B

Valuation Scenarios

Danaher Corp is trading below its 3-year average

If P/FCFE returns to its 3-Year Average (37.2), the stock would be worth $336.26 (92% upside from current price).

Statistics
Positive Scenarios
4/4
Maximum Downside
No Downside Scenarios
Maximum Upside
+92%
Average Upside
55%
Scenario P/FCFE Value Implied Price Upside/Downside
Current Multiple 19.4 $175.15
0%
3-Year Average 37.2 $336.26
+92%
5-Year Average 29.2 $264.08
+51%
Industry Average 31.8 $287.29
+64%
Country Average 21.9 $197.49
+13%

Forward P/FCFE
Today’s price vs future free cash flow to equity

Not enough data available to calculate forward P/FCFE

Peer Comparison

All Multiples
P/FCFE
P/E
All Countries
Close
Market Cap P/FCFE P/E
US
Danaher Corp
NYSE:DHR
124B USD 19.4 33.6
US
PerkinElmer Inc
LSE:0KHE
936.1B USD 2 167.8 3 881
US
Thermo Fisher Scientific Inc
NYSE:TMO
174.4B USD 12.2 25.5
KR
Samsung Biologics Co Ltd
KRX:207940
82.3T KRW 190.3 46.1
CN
WuXi AppTec Co Ltd
SSE:603259
326.9B CNY 21.5 17.1
CH
Lonza Group AG
SIX:LONN
32.9B CHF -40.7 -119.6
US
Agilent Technologies Inc
NYSE:A
32.4B USD 36.5 25.1
US
Waters Corp
NYSE:WAT
30.1B USD 106.9 46.9
US
IQVIA Holdings Inc
NYSE:IQV
26.8B USD 9.8 19.8
US
Mettler-Toledo International Inc
NYSE:MTD
25.8B USD 31.7 29.7
US
West Pharmaceutical Services Inc
NYSE:WST
21.3B USD 46.7 39.3

Market Distribution

In line with most companies in the United States of America
Percentile
45th
Based on 7 576 companies
45th percentile
19.4
Low
0 — 13.1
Typical Range
13.1 — 36.5
High
36.5 —
Distribution Statistics
the United States of America
Min 0
30th Percentile 13.1
Median 21.9
70th Percentile 36.5
Max 3 188 432.5

Danaher Corp
Glance View

Once upon a time, back in 1984, two brothers, Steven and Mitchell Rales, envisioned a company that would revolutionize the manufacturing sphere, setting the roots for what would become Danaher Corporation. Born from the acquisition of a real estate investment trust, they pivoted to a broader industrial manufacturing approach, aligning themselves with the then unique concept of lean manufacturing and continuous improvement – known as the Danaher Business System (DBS). This philosophy helped them transform Danaher into an assembly of high-performance companies. Over the decades, the corporation honed its focus, shedding non-core assets, and refining its portfolio to center on biotechnology, life sciences, environmental and applied solutions, and diagnostics. Through strategic acquisitions and relentless innovation, Danaher has continued to evolve, constantly reshaping itself to meet the demands of critical sectors. Today, Danaher's operations are driven by three powerful segments: Life Sciences, Diagnostics, and Environmental & Applied Solutions. Its Life Sciences segment enables breakthrough discoveries that advance scientific research, healthcare, and more. Meanwhile, the Diagnostics division delivers critical tools that aid clinical laboratories and physicians in patient care, offering blood and infection analysis technologies, among others. Finally, Environmental & Applied Solutions focuses on water quality and product-identification services, crucial for maintaining health and safety standards across industries. By continually investing in innovation and focusing on operational efficiencies through DBS, Danaher not only positions itself as a leader in these sectors—it harnesses market needs into profitable solutions, ensuring its growth and stability in a competitive global market.

DHR Intrinsic Value
181.66 USD
Undervaluation 4%
Intrinsic Value
Price $175.15
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett