DHT Holdings Inc
NYSE:DHT

Watchlist Manager
DHT Holdings Inc Logo
DHT Holdings Inc
NYSE:DHT
Watchlist
Price: 11.975 USD -1.28%
Market Cap: 1.9B USD

Relative Value

The Relative Value of one DHT stock under the Base Case scenario is hidden USD. Compared to the current market price of 11.975 USD, DHT Holdings Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DHT Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
27
Median 3Y
2.9
Median 5Y
2.6
Industry
1.3
Forward
5
vs History
19
vs Industry
22
Median 3Y
9.6
Median 5Y
8
Industry
10.4
Forward
9.6
vs History
38
vs Industry
22
Median 3Y
6.6
Median 5Y
6
Industry
4.9
vs History
12
vs Industry
18
Median 3Y
13.1
Median 5Y
6.6
Industry
10.4
vs History
0
vs Industry
25
Median 3Y
1.5
Median 5Y
1.1
Industry
1.2
vs History
15
vs Industry
29
Median 3Y
3.5
Median 5Y
3.4
Industry
1.9
Forward
5.5
vs History
25
vs Industry
30
Median 3Y
6.4
Median 5Y
6.2
Industry
4.6
vs History
25
vs Industry
26
Median 3Y
6.8
Median 5Y
6.5
Industry
6.1
Forward
7.2
vs History
14
vs Industry
22
Median 3Y
9.9
Median 5Y
9.1
Industry
8.9
Forward
9.9
vs History
46
vs Industry
26
Median 3Y
7.9
Median 5Y
7.2
Industry
6.4
vs History
34
vs Industry
24
Median 3Y
12.2
Median 5Y
10.5
Industry
10.3
vs History
0
vs Industry
24
Median 3Y
1.3
Median 5Y
1
Industry
1

Multiples Across Competitors

DHT Competitors Multiples
DHT Holdings Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
BM
DHT Holdings Inc
NYSE:DHT
1.9B USD 3.5 10.8 8 13.6
CA
Enbridge Inc
TSX:ENB
134.4B CAD 2.2 23.2 14.7 22.2
US
Williams Companies Inc
NYSE:WMB
71.5B USD 6.6 31.3 16.9 28
US
Enterprise Products Partners LP
NYSE:EPD
67.9B USD 1.2 11.7 10.3 14
US
Energy Transfer LP
NYSE:ET
61.6B USD 0.7 13.5 8.4 13
US
Kinder Morgan Inc
NYSE:KMI
60.9B USD 3.9 23.8 13.6 21.1
US
Cheniere Energy Inc
NYSE:LNG
52.1B USD 3.1 16.9 10.1 12.2
US
MPLX LP
NYSE:MPLX
52.1B USD 4.3 11.9 10.4 12.9
US
ONEOK Inc
NYSE:OKE
50.5B USD 2 16.8 12.4 15.4
CA
TC Energy Corp
TSX:TRP
67.9B CAD 5.2 15.7 14.8 21.8
US
Targa Resources Corp
NYSE:TRGP
36.7B USD 2.3 30.9 12.9 20.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
BM
DHT Holdings Inc
NYSE:DHT
Average EV/EBITDA: 12
8
18%
0.4
CA
Enbridge Inc
TSX:ENB
14.7
14%
1
US
Williams Companies Inc
NYSE:WMB
16.9
18%
0.9
US
Enterprise Products Partners LP
NYSE:EPD
10.3
6%
1.7
US
Energy Transfer LP
NYSE:ET
8.4
8%
1
US
Kinder Morgan Inc
NYSE:KMI
13.6
10%
1.4
US
Cheniere Energy Inc
NYSE:LNG
10.1
0%
N/A
US
MPLX LP
NYSE:MPLX
10.4
7%
1.5
US
ONEOK Inc
NYSE:OKE
12.4
14%
0.9
CA
TC Energy Corp
TSX:TRP
14.8
13%
1.1
US
Targa Resources Corp
NYSE:TRGP
12.9
12%
1.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
BM
DHT Holdings Inc
NYSE:DHT
Average EV/EBIT: 17.7
13.6
26%
0.5
CA
Enbridge Inc
TSX:ENB
22.2
11%
2
US
Williams Companies Inc
NYSE:WMB
28
22%
1.3
US
Enterprise Products Partners LP
NYSE:EPD
14
6%
2.3
US
Energy Transfer LP
NYSE:ET
13
9%
1.4
US
Kinder Morgan Inc
NYSE:KMI
21.1
9%
2.3
US
Cheniere Energy Inc
NYSE:LNG
12.2
-1%
N/A
US
MPLX LP
NYSE:MPLX
12.9
7%
1.8
US
ONEOK Inc
NYSE:OKE
15.4
13%
1.2
CA
TC Energy Corp
TSX:TRP
21.8
15%
1.5
US
Targa Resources Corp
NYSE:TRGP
20.1
15%
1.3