DHT Holdings Inc
NYSE:DHT

Watchlist Manager
DHT Holdings Inc Logo
DHT Holdings Inc
NYSE:DHT
Watchlist
Price: 12.905 USD 1.22%
Market Cap: 2.1B USD

Relative Value

The Relative Value of one DHT stock under the Base Case scenario is hidden USD. Compared to the current market price of 12.905 USD, DHT Holdings Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DHT Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
3
vs Industry
27
Median 3Y
3
Median 5Y
2.8
Industry
1.4
Forward
5.6
vs History
26
vs Industry
22
Median 3Y
9.9
Median 5Y
9.1
Industry
12.1
Forward
12.8
vs History
28
vs Industry
22
Median 3Y
6.5
Median 5Y
6.5
Industry
5.1
vs History
vs Industry
18
Median 3Y
13.2
Median 5Y
6.6
Industry
11
vs History
3
vs Industry
25
Median 3Y
1.6
Median 5Y
1.3
Industry
1.3
vs History
3
vs Industry
29
Median 3Y
3.5
Median 5Y
3.5
Industry
2.1
Forward
6
vs History
26
vs Industry
30
Median 3Y
6.4
Median 5Y
6.5
Industry
5.2
vs History
26
vs Industry
26
Median 3Y
6.8
Median 5Y
6.8
Industry
6.7
Forward
7.7
vs History
12
vs Industry
22
Median 3Y
10.6
Median 5Y
9.9
Industry
10.2
Forward
10.9
vs History
39
vs Industry
26
Median 3Y
7.5
Median 5Y
7.6
Industry
6.9
vs History
36
vs Industry
24
Median 3Y
11.4
Median 5Y
11.3
Industry
11.3
vs History
3
vs Industry
24
Median 3Y
1.4
Median 5Y
1.2
Industry
1

Multiples Across Competitors

DHT Competitors Multiples
DHT Holdings Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
BM
DHT Holdings Inc
NYSE:DHT
2.1B USD 4.3 10.4 9.1 16.3
CA
Enbridge Inc
TSX:ENB
146.3B CAD 2.3 26.1 15 22.7
US
Williams Companies Inc
NYSE:WMB
77.5B USD 6.7 32.7 16.5 26.2
US
Enterprise Products Partners LP
NYSE:EPD
70.6B USD 1.3 12.3 10.8 14.8
US
Kinder Morgan Inc
NYSE:KMI
61.9B USD 3.8 22.7 13.5 20.9
US
Energy Transfer LP
NYSE:ET
57.6B USD 0.7 13.4 7.9 12.7
CA
TC Energy Corp
TSX:TRP
79.3B CAD 6.4 23.3 16 23.4
US
MPLX LP
NYSE:MPLX
57.1B USD 4.5 11.9 11.2 13.7
US
ONEOK Inc
NYSE:OKE
47.9B USD 1.5 14.5 10.7 13.3
US
Cheniere Energy Inc
NYSE:LNG
45.2B USD 2.4 11.2 7.9 9.4
US
Targa Resources Corp
NYSE:TRGP
38.7B USD 2.2 24.1 12 17.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
BM
DHT Holdings Inc
NYSE:DHT
Average EV/EBITDA: 11.9
9.1
17%
0.5
CA
Enbridge Inc
TSX:ENB
15
14%
1.1
US
Williams Companies Inc
NYSE:WMB
16.5
18%
0.9
US
Enterprise Products Partners LP
NYSE:EPD
10.8
6%
1.8
US
Kinder Morgan Inc
NYSE:KMI
13.5
11%
1.2
US
Energy Transfer LP
NYSE:ET
7.9
8%
1
CA
TC Energy Corp
TSX:TRP
16
12%
1.3
US
MPLX LP
NYSE:MPLX
11.2
7%
1.6
US
ONEOK Inc
NYSE:OKE
10.7
14%
0.8
US
Cheniere Energy Inc
NYSE:LNG
7.9
0%
N/A
US
Targa Resources Corp
NYSE:TRGP
12
12%
1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
BM
DHT Holdings Inc
NYSE:DHT
Average EV/EBIT: 17.4
16.3
23%
0.7
CA
Enbridge Inc
TSX:ENB
22.7
14%
1.6
US
Williams Companies Inc
NYSE:WMB
26.2
22%
1.2
US
Enterprise Products Partners LP
NYSE:EPD
14.8
6%
2.5
US
Kinder Morgan Inc
NYSE:KMI
20.9
10%
2.1
US
Energy Transfer LP
NYSE:ET
12.7
7%
1.8
CA
TC Energy Corp
TSX:TRP
23.4
16%
1.5
US
MPLX LP
NYSE:MPLX
13.7
7%
2
US
ONEOK Inc
NYSE:OKE
13.3
11%
1.2
US
Cheniere Energy Inc
NYSE:LNG
9.4
-2%
N/A
US
Targa Resources Corp
NYSE:TRGP
17.8
14%
1.3