Darden Restaurants Inc
NYSE:DRI
Balance Sheet
Balance Sheet Decomposition
Darden Restaurants Inc
Current Assets | 876.4m |
Cash & Short-Term Investments | 243.9m |
Receivables | 72.2m |
Other Current Assets | 560.3m |
Non-Current Assets | 10.5B |
PP&E | 7.6B |
Intangibles | 2.5B |
Other Non-Current Assets | 339.8m |
Current Liabilities | 2.3B |
Accounts Payable | 406m |
Accrued Liabilities | 457.2m |
Short-Term Debt | 158.7m |
Other Current Liabilities | 1.3B |
Non-Current Liabilities | 6.9B |
Long-Term Debt | 2.7B |
Other Non-Current Liabilities | 4.2B |
Balance Sheet
Darden Restaurants Inc
May-2014 | May-2015 | May-2016 | May-2017 | May-2018 | May-2019 | May-2020 | May-2021 | May-2022 | May-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
98
|
536
|
275
|
233
|
147
|
457
|
763
|
1 215
|
421
|
368
|
|
Cash Equivalents |
98
|
536
|
275
|
233
|
147
|
457
|
763
|
1 215
|
421
|
368
|
|
Total Receivables |
84
|
78
|
64
|
76
|
84
|
88
|
50
|
68
|
72
|
80
|
|
Accounts Receivables |
84
|
78
|
64
|
76
|
84
|
88
|
50
|
68
|
72
|
80
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Inventory |
197
|
164
|
175
|
179
|
205
|
207
|
207
|
191
|
271
|
288
|
|
Other Current Assets |
1 597
|
279
|
306
|
100
|
118
|
140
|
81
|
397
|
416
|
262
|
|
Total Current Assets |
1 976
|
1 056
|
820
|
588
|
554
|
893
|
1 101
|
1 871
|
1 179
|
998
|
|
PP&E Net |
3 381
|
3 216
|
2 042
|
2 272
|
2 430
|
2 553
|
6 726
|
6 646
|
6 821
|
7 099
|
|
PP&E Gross |
3 381
|
3 216
|
2 042
|
2 272
|
2 430
|
2 553
|
6 726
|
6 646
|
6 821
|
7 099
|
|
Accumulated Depreciation |
2 050
|
2 305
|
1 819
|
1 997
|
2 232
|
2 483
|
2 641
|
2 844
|
3 141
|
3 422
|
|
Intangible Assets |
636
|
642
|
651
|
950
|
1 029
|
1 026
|
892
|
873
|
879
|
885
|
|
Goodwill |
873
|
872
|
872
|
1 202
|
1 184
|
1 184
|
1 037
|
1 037
|
1 037
|
1 037
|
|
Other Long-Term Assets |
217
|
208
|
197
|
280
|
273
|
238
|
190
|
229
|
219
|
223
|
|
Other Assets |
873
|
872
|
872
|
1 202
|
1 184
|
1 184
|
1 037
|
1 037
|
1 037
|
1 037
|
|
Total Assets |
7 083
N/A
|
5 995
-15%
|
4 583
-24%
|
5 292
+15%
|
5 470
+3%
|
5 893
+8%
|
9 946
+69%
|
10 656
+7%
|
10 136
-5%
|
10 242
+1%
|
|
Liabilities | |||||||||||
Accounts Payable |
233
|
199
|
242
|
250
|
277
|
333
|
249
|
305
|
367
|
426
|
|
Accrued Liabilities |
364
|
340
|
320
|
203
|
394
|
393
|
499
|
596
|
603
|
619
|
|
Short-Term Debt |
208
|
0
|
0
|
0
|
0
|
0
|
270
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
15
|
15
|
0
|
0
|
0
|
0
|
6
|
7
|
17
|
14
|
|
Other Current Liabilities |
799
|
643
|
625
|
836
|
713
|
749
|
768
|
941
|
861
|
879
|
|
Total Current Liabilities |
1 619
|
1 197
|
1 187
|
1 289
|
1 385
|
1 474
|
1 793
|
1 848
|
1 848
|
1 937
|
|
Long-Term Debt |
2 463
|
1 452
|
440
|
937
|
927
|
928
|
1 297
|
1 485
|
1 920
|
2 058
|
|
Deferred Income Tax |
286
|
342
|
255
|
146
|
114
|
157
|
56
|
222
|
201
|
142
|
|
Other Liabilities |
558
|
670
|
748
|
819
|
850
|
942
|
4 469
|
4 288
|
3 969
|
3 903
|
|
Total Liabilities |
4 926
N/A
|
3 661
-26%
|
2 631
-28%
|
3 191
+21%
|
3 275
+3%
|
3 500
+7%
|
7 615
+118%
|
7 843
+3%
|
7 938
+1%
|
8 040
+1%
|
|
Equity | |||||||||||
Common Stock |
1 302
|
1 406
|
1 503
|
1 615
|
1 632
|
1 685
|
2 205
|
2 287
|
2 226
|
2 231
|
|
Retained Earnings |
996
|
1 026
|
548
|
560
|
658
|
807
|
144
|
522
|
26
|
33
|
|
Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
9
|
8
|
0
|
4
|
|
Treasury Stock |
8
|
8
|
8
|
8
|
8
|
0
|
0
|
0
|
0
|
0
|
|
Other Equity |
133
|
91
|
90
|
65
|
87
|
99
|
9
|
4
|
2
|
1
|
|
Total Equity |
2 157
N/A
|
2 334
+8%
|
1 952
-16%
|
2 102
+8%
|
2 195
+4%
|
2 393
+9%
|
2 331
-3%
|
2 813
+21%
|
2 198
-22%
|
2 202
+0%
|
|
Total Liabilities & Equity |
7 083
N/A
|
5 995
-15%
|
4 583
-24%
|
5 292
+15%
|
5 470
+3%
|
5 893
+8%
|
9 946
+69%
|
10 656
+7%
|
10 136
-5%
|
10 242
+1%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
132
|
127
|
126
|
125
|
124
|
123
|
130
|
131
|
124
|
121
|