Dynatrace Inc
NYSE:DT
Balance Sheet
Balance Sheet Decomposition
Dynatrace Inc
Current Assets | 1.3B |
Cash & Short-Term Investments | 782.6m |
Receivables | 361.7m |
Other Current Assets | 142.4m |
Non-Current Assets | 1.7B |
PP&E | 115.3m |
Intangibles | 1.4B |
Other Non-Current Assets | 230.4m |
Current Liabilities | 958.6m |
Accounts Payable | 13.2m |
Accrued Liabilities | 188.2m |
Other Current Liabilities | 757.1m |
Non-Current Liabilities | 126.7m |
Other Non-Current Liabilities | 126.7m |
Balance Sheet
Dynatrace Inc
Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | ||
---|---|---|---|---|---|---|---|---|
Assets | ||||||||
Cash & Cash Equivalents |
58
|
78
|
51
|
213
|
325
|
463
|
555
|
|
Cash Equivalents |
58
|
78
|
51
|
213
|
325
|
463
|
555
|
|
Total Receivables |
120
|
138
|
120
|
222
|
284
|
391
|
446
|
|
Accounts Receivables |
115
|
137
|
115
|
157
|
242
|
351
|
443
|
|
Other Receivables |
5
|
2
|
4
|
65
|
42
|
41
|
4
|
|
Other Current Assets |
25
|
29
|
42
|
52
|
71
|
94
|
117
|
|
Total Current Assets |
202
|
244
|
213
|
488
|
680
|
948
|
1 118
|
|
PP&E Net |
16
|
19
|
18
|
32
|
80
|
104
|
122
|
|
PP&E Gross |
16
|
19
|
18
|
32
|
80
|
104
|
122
|
|
Accumulated Depreciation |
32
|
38
|
40
|
20
|
25
|
33
|
41
|
|
Intangible Assets |
398
|
330
|
259
|
202
|
150
|
106
|
64
|
|
Goodwill |
1 251
|
1 271
|
1 270
|
1 271
|
1 271
|
1 282
|
1 282
|
|
Other Long-Term Assets |
26
|
35
|
51
|
55
|
75
|
101
|
180
|
|
Other Assets |
1 251
|
1 271
|
1 270
|
1 271
|
1 271
|
1 282
|
1 282
|
|
Total Assets |
1 893
N/A
|
1 899
+0%
|
1 811
-5%
|
2 047
+13%
|
2 256
+10%
|
2 541
+13%
|
2 765
+9%
|
|
Liabilities | ||||||||
Accounts Payable |
4
|
3
|
7
|
11
|
10
|
23
|
22
|
|
Accrued Liabilities |
42
|
58
|
61
|
60
|
97
|
118
|
156
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
0
|
0
|
10
|
0
|
0
|
0
|
0
|
|
Other Current Liabilities |
1 940
|
1 942
|
874
|
420
|
541
|
725
|
859
|
|
Total Current Liabilities |
1 985
|
2 003
|
951
|
490
|
648
|
866
|
1 037
|
|
Long-Term Debt |
0
|
0
|
1 012
|
510
|
392
|
274
|
0
|
|
Deferred Income Tax |
154
|
80
|
48
|
0
|
1
|
0
|
0
|
|
Other Liabilities |
19
|
85
|
191
|
81
|
102
|
97
|
123
|
|
Total Liabilities |
2 158
N/A
|
2 168
+0%
|
2 202
+2%
|
1 081
-51%
|
1 143
+6%
|
1 237
+8%
|
1 161
-6%
|
|
Equity | ||||||||
Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Retained Earnings |
69
|
60
|
176
|
590
|
514
|
461
|
353
|
|
Additional Paid In Capital |
178
|
183
|
185
|
1 573
|
1 653
|
1 792
|
1 990
|
|
Other Equity |
17
|
26
|
30
|
18
|
26
|
27
|
32
|
|
Total Equity |
265
N/A
|
269
-2%
|
390
-45%
|
966
N/A
|
1 114
+15%
|
1 304
+17%
|
1 605
+23%
|
|
Total Liabilities & Equity |
1 893
N/A
|
1 899
+0%
|
1 811
-5%
|
2 047
+13%
|
2 256
+10%
|
2 541
+13%
|
2 765
+9%
|
|
Shares Outstanding | ||||||||
Common Shares Outstanding |
289
|
289
|
289
|
281
|
283
|
286
|
290
|