DoubleVerify Holdings Inc
NYSE:DV

Watchlist Manager
DoubleVerify Holdings Inc Logo
DoubleVerify Holdings Inc
NYSE:DV
Watchlist
Price: 13.54 USD 0.22% Market Closed
Market Cap: 2.2B USD

Relative Value

The Relative Value of one DV stock under the Base Case scenario is 37.33 USD. Compared to the current market price of 13.54 USD, DoubleVerify Holdings Inc is Undervalued by 64%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DV Relative Value
Base Case
37.33 USD
Undervaluation 64%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
92
vs Industry
33
Median 3Y
9.5
Median 5Y
10
Industry
2.3
Forward
3
vs History
92
vs Industry
14
Median 3Y
83.6
Median 5Y
88.2
Industry
22.3
Forward
35.2
vs History
92
vs Industry
36
Median 3Y
45
Median 5Y
52.6
Industry
16.8
vs History
76
vs Industry
32
Median 3Y
63
Median 5Y
60.8
Industry
21.1
vs History
92
vs Industry
51
Median 3Y
4.7
Median 5Y
5.2
Industry
2.8
vs History
92
vs Industry
36
Median 3Y
8.9
Median 5Y
9.4
Industry
2.3
Forward
2.6
vs History
92
vs Industry
49
Median 3Y
10.9
Median 5Y
11.5
Industry
4.7
vs History
92
vs Industry
26
Median 3Y
43.2
Median 5Y
47.2
Industry
12.2
Forward
8.2
vs History
92
vs Industry
20
Median 3Y
66.1
Median 5Y
71.4
Industry
16
Forward
19.2
vs History
92
vs Industry
37
Median 3Y
42.5
Median 5Y
50
Industry
15.2
vs History
92
vs Industry
32
Median 3Y
58.3
Median 5Y
64.8
Industry
18.4
vs History
92
vs Industry
44
Median 3Y
5
Median 5Y
5.5
Industry
2.3

Multiples Across Competitors

DV Competitors Multiples
DoubleVerify Holdings Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
DoubleVerify Holdings Inc
NYSE:DV
2.3B USD 3.4 40.2 15.3 23.7
US
Ezenia! Inc
OTC:EZEN
567B USD 233 910.9 -180 630.8 -182 667.2 -177 298
DE
SAP SE
XETRA:SAP
305.1B EUR 8.7 53.2 28.8 32.9
US
Salesforce Inc
NYSE:CRM
266.3B USD 7 43 23.4 34
US
Palantir Technologies Inc
NYSE:PLTR
259.1B USD 83.2 454 582.7 625.5
US
Intuit Inc
NASDAQ:INTU
179.4B USD 10.4 59.1 37.6 45.1
US
Adobe Inc
NASDAQ:ADBE
167.4B USD 7.6 24.8 18.8 20.8
US
NCR Corp
LSE:0K45
115.3B USD 40.8 122.3 342.3 2 821.9
US
Applovin Corp
NASDAQ:APP
103.2B USD 21.9 65.4 45.6 56.6
US
Microstrategy Inc
NASDAQ:MSTR
96.5B USD 208.1 -82.7 -2 286.9 -1 641.7
US
Cadence Design Systems Inc
NASDAQ:CDNS
84.6B USD 17.4 78.2 49.5 56.5
P/S Multiple
Revenue Growth P/S to Growth
US
DoubleVerify Holdings Inc
NYSE:DV
Average P/S: 21 301.8
3.4
13%
0.3
US
Ezenia! Inc
OTC:EZEN
233 910.9
N/A N/A
DE
SAP SE
XETRA:SAP
8.7
12%
0.7
US
Salesforce Inc
NYSE:CRM
7
10%
0.7
US
Palantir Technologies Inc
NYSE:PLTR
83.2
32%
2.6
US
Intuit Inc
NASDAQ:INTU
10.4
13%
0.8
US
Adobe Inc
NASDAQ:ADBE
7.6
10%
0.8
US
N
NCR Corp
LSE:0K45
40.8
-8%
N/A
US
Applovin Corp
NASDAQ:APP
21.9
20%
1.1
US
Microstrategy Inc
NASDAQ:MSTR
208.1
3%
69.4
US
Cadence Design Systems Inc
NASDAQ:CDNS
17.4
13%
1.3
P/E Multiple
Earnings Growth PEG
US
DoubleVerify Holdings Inc
NYSE:DV
Average P/E: 104.5
40.2
25%
1.6
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
DE
SAP SE
XETRA:SAP
53.2
50%
1.1
US
Salesforce Inc
NYSE:CRM
43
32%
1.3
US
Palantir Technologies Inc
NYSE:PLTR
454
69%
6.6
US
Intuit Inc
NASDAQ:INTU
59.1
34%
1.7
US
Adobe Inc
NASDAQ:ADBE
24.8
26%
1
US
N
NCR Corp
LSE:0K45
122.3
-52%
N/A
US
Applovin Corp
NASDAQ:APP
65.4
39%
1.7
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -82.7 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
78.2
33%
2.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
DoubleVerify Holdings Inc
NYSE:DV
Average EV/EBITDA: 127.1
15.3
36%
0.4
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -182 667.2 N/A N/A
DE
SAP SE
XETRA:SAP
28.8
19%
1.5
US
Salesforce Inc
NYSE:CRM
23.4
21%
1.1
US
Palantir Technologies Inc
NYSE:PLTR
582.7
105%
5.5
US
Intuit Inc
NASDAQ:INTU
37.6
29%
1.3
US
Adobe Inc
NASDAQ:ADBE
18.8
17%
1.1
US
N
NCR Corp
LSE:0K45
342.3
11%
31.1
US
Applovin Corp
NASDAQ:APP
45.6
38%
1.2
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -2 286.9 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
49.5
25%
2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
DoubleVerify Holdings Inc
NYSE:DV
Average EV/EBIT: 413
23.7
25%
0.9
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -177 298 N/A N/A
DE
SAP SE
XETRA:SAP
32.9
21%
1.6
US
Salesforce Inc
NYSE:CRM
34
32%
1.1
US
Palantir Technologies Inc
NYSE:PLTR
625.5
107%
5.8
US
Intuit Inc
NASDAQ:INTU
45.1
35%
1.3
US
Adobe Inc
NASDAQ:ADBE
20.8
20%
1
US
N
NCR Corp
LSE:0K45
2 821.9
79%
35.7
US
Applovin Corp
NASDAQ:APP
56.6
38%
1.5
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -1 641.7 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
56.5
28%
2