Brinker International Inc
NYSE:EAT
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/FCFF
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Valuation Scenarios
If EV/FCFF returns to its 3-Year Average (23.4), the stock would be worth $229.83 (55% upside from current price).
| Scenario | EV/FCFF Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 15.1 | $148.14 |
0%
|
| 3-Year Average | 23.4 | $229.83 |
+55%
|
| 5-Year Average | 19.3 | $189.25 |
+28%
|
| Industry Average | 30.5 | $299.74 |
+102%
|
| Country Average | 23.2 | $227.95 |
+54%
|
Forward EV/FCFF
Today’s price vs future free cash flow to firm
Peer Comparison
| Market Cap | EV/FCFF | P/E | ||||
|---|---|---|---|---|---|---|
| US |
|
Brinker International Inc
NYSE:EAT
|
6.4B USD | 15.1 | 19.3 | |
| US |
|
McDonald's Corp
NYSE:MCD
|
204.1B USD | 33.8 | 23.8 | |
| US |
|
Starbucks Corp
NASDAQ:SBUX
|
120.6B USD | 66.1 | 88.1 | |
| UK |
|
Compass Group PLC
LSE:CPG
|
44.8B GBP | 25.1 | 0.3 | |
| US |
|
Chipotle Mexican Grill Inc
NYSE:CMG
|
43B USD | 29 | 28 | |
| US |
|
Yum! Brands Inc
NYSE:YUM
|
43.9B USD | 33.4 | 28.1 | |
| CA |
|
Restaurant Brands International Inc
NYSE:QSR
|
27.7B USD | 30.8 | 35.7 | |
| IN |
|
Eternal Ltd
NSE:ETERNAL
|
2.2T INR | -151.9 | 973.2 | |
| US |
|
Darden Restaurants Inc
NYSE:DRI
|
22.3B USD | 26.3 | 20.2 | |
| JP |
F
|
Friendly Corp
TSE:8209
|
2.9T JPY | -28.7 | -6.5 |
Market Distribution
| Min | 0 |
| 30th Percentile | 15.4 |
| Median | 23.2 |
| 70th Percentile | 35.1 |
| Max | 3 178 983.5 |
Other Multiples
Brinker International Inc
Glance View
Brinker International Inc. emerged from humble beginnings in 1975 when Larry Lavine founded Chili's Grill & Bar, a small burger joint in Dallas, Texas. The concept was simple yet innovative: a casual dining experience featuring a varied menu that drew in customers hungry for both burgers and a relaxed atmosphere. This unique blend resonated with diners, catalyzing the brand's rapid expansion. By the 1980s, Chili's had gained enough attention to catch the eye of culinary entrepreneur Norman Brinker, who acquired the chain and further fueled its growth into a national and eventually international phenomenon. Under Brinker's savvy leadership, the company expanded not just in numbers but in scope, adding diverse offerings to its menu that included Tex-Mex and southwestern cuisine, creating a vibrant brand personality that attracted a broad demographic. Brinker International's business model is robust and straightforward, focusing on thriving in the casual dining segment through its two primary brands: Chili's Grill & Bar and Maggiano’s Little Italy. While Chili’s captures the casual crowd with its approachable menu and cheerful ambiance, Maggiano's provides a slightly more upscale dining experience with its Italian-American offerings, catering to diners looking for family-style meals and a touch of sophistication. Revenue primarily streams in from restaurant operations, with the bulk of income driven by food and beverage sales across its vast network of company-owned and franchised locations. Additionally, the company utilizes strategic marketing, appealing loyalty programs, and digital innovations to keep the customers coming back. Through its dynamic approach to menu offerings, constant adaptation to consumer preferences, and focus on operational efficiency, Brinker International has successfully kept its financial engine running smoothly even amid a highly competitive market landscape.