Brinker International Inc banner

Brinker International Inc
NYSE:EAT

Watchlist Manager
Brinker International Inc Logo
Brinker International Inc
NYSE:EAT
Watchlist
Price: 148.14 USD -2.69% Market Closed
Market Cap: $6.5B

EV/FCFF

15.1
Current
36%
Cheaper
vs 3-y average of 23.4

Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.

EV/FCFF
15.1
=
Enterprise Value
$6.6B
/
Free Cash Flow to Firm
$455.9m

Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.

EV/FCFF
15.1
=
Enterprise Value
$6.6B
/
Free Cash Flow to Firm
$455.9m

Valuation Scenarios

Brinker International Inc is trading below its 3-year average

If EV/FCFF returns to its 3-Year Average (23.4), the stock would be worth $229.83 (55% upside from current price).

Statistics
Positive Scenarios
4/4
Maximum Downside
No Downside Scenarios
Maximum Upside
+102%
Average Upside
60%
Scenario EV/FCFF Value Implied Price Upside/Downside
Current Multiple 15.1 $148.14
0%
3-Year Average 23.4 $229.83
+55%
5-Year Average 19.3 $189.25
+28%
Industry Average 30.5 $299.74
+102%
Country Average 23.2 $227.95
+54%

Forward EV/FCFF
Today’s price vs future free cash flow to firm

Not enough data available to calculate forward EV/FCFF

Peer Comparison

All Multiples
EV/FCFF
P/E
All Countries
Close
Market Cap EV/FCFF P/E
US
Brinker International Inc
NYSE:EAT
6.4B USD 15.1 19.3
US
McDonald's Corp
NYSE:MCD
204.1B USD 33.8 23.8
US
Starbucks Corp
NASDAQ:SBUX
120.6B USD 66.1 88.1
UK
Compass Group PLC
LSE:CPG
44.8B GBP 25.1 0.3
US
Chipotle Mexican Grill Inc
NYSE:CMG
43B USD 29 28
US
Yum! Brands Inc
NYSE:YUM
43.9B USD 33.4 28.1
CA
Restaurant Brands International Inc
NYSE:QSR
27.7B USD 30.8 35.7
IN
Eternal Ltd
NSE:ETERNAL
2.2T INR -151.9 973.2
US
Darden Restaurants Inc
NYSE:DRI
22.3B USD 26.3 20.2
JP
Friendly Corp
TSE:8209
2.9T JPY -28.7 -6.5

Market Distribution

Lower than 71% of companies in the United States of America
Percentile
29th
Based on 8 393 companies
29th percentile
15.1
Low
0 — 15.4
Typical Range
15.4 — 35.1
High
35.1 —
Distribution Statistics
the United States of America
Min 0
30th Percentile 15.4
Median 23.2
70th Percentile 35.1
Max 3 178 983.5

Brinker International Inc
Glance View

Brinker International Inc. emerged from humble beginnings in 1975 when Larry Lavine founded Chili's Grill & Bar, a small burger joint in Dallas, Texas. The concept was simple yet innovative: a casual dining experience featuring a varied menu that drew in customers hungry for both burgers and a relaxed atmosphere. This unique blend resonated with diners, catalyzing the brand's rapid expansion. By the 1980s, Chili's had gained enough attention to catch the eye of culinary entrepreneur Norman Brinker, who acquired the chain and further fueled its growth into a national and eventually international phenomenon. Under Brinker's savvy leadership, the company expanded not just in numbers but in scope, adding diverse offerings to its menu that included Tex-Mex and southwestern cuisine, creating a vibrant brand personality that attracted a broad demographic. Brinker International's business model is robust and straightforward, focusing on thriving in the casual dining segment through its two primary brands: Chili's Grill & Bar and Maggiano’s Little Italy. While Chili’s captures the casual crowd with its approachable menu and cheerful ambiance, Maggiano's provides a slightly more upscale dining experience with its Italian-American offerings, catering to diners looking for family-style meals and a touch of sophistication. Revenue primarily streams in from restaurant operations, with the bulk of income driven by food and beverage sales across its vast network of company-owned and franchised locations. Additionally, the company utilizes strategic marketing, appealing loyalty programs, and digital innovations to keep the customers coming back. Through its dynamic approach to menu offerings, constant adaptation to consumer preferences, and focus on operational efficiency, Brinker International has successfully kept its financial engine running smoothly even amid a highly competitive market landscape.

EAT Intrinsic Value
156.49 USD
Undervaluation 5%
Intrinsic Value
Price $148.14
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett