First Time Loading...

Brinker International Inc
NYSE:EAT

Watchlist Manager
Brinker International Inc Logo
Brinker International Inc
NYSE:EAT
Watchlist
Price: 48.21 USD 1.3% Market Closed
Updated: Apr 25, 2024

Relative Value

The Relative Value of one EAT stock under the Base Case scenario is 80.84 USD. Compared to the current market price of 48.21 USD, Brinker International Inc is Undervalued by 40%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

EAT Relative Value
Base Case
80.84 USD
Undervaluation 40%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
31
vs Industry
79
Median 3Y
0.4
Median 5Y
0.4
Industry
1.5
Forward
0.5
vs History
47
vs Industry
43
Median 3Y
14.6
Median 5Y
13.2
Industry
20.1
Forward
13
vs History
50
vs Industry
51
Median 3Y
6
Median 5Y
6.4
Industry
10.2
vs History
vs Industry
27
Median 3Y
-27.2
Median 5Y
-10.2
Industry
19.6
vs History
vs Industry
Median 3Y
-7.4
Median 5Y
-5
Industry
2.2
vs History
55
vs Industry
76
Median 3Y
0.7
Median 5Y
0.7
Industry
1.9
Forward
0.7
vs History
42
vs Industry
35
Median 3Y
5.1
Median 5Y
4.9
Industry
4
vs History
52
vs Industry
54
Median 3Y
7.3
Median 5Y
7.3
Industry
11.3
Forward
7.1
vs History
50
vs Industry
47
Median 3Y
13.3
Median 5Y
12.5
Industry
16.7
Forward
12.1
vs History
68
vs Industry
50
Median 3Y
9.1
Median 5Y
9.9
Industry
12.4
vs History
61
vs Industry
32
Median 3Y
20.5
Median 5Y
21.4
Industry
17.4
vs History
36
vs Industry
45
Median 3Y
1.1
Median 5Y
1.2
Industry
1.4

Multiples Across Competitors

EAT Competitors Multiples
Brinker International Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Brinker International Inc
NYSE:EAT
2.1B USD 0.5 13.8 7.3 12.5
US
McDonald's Corp
NYSE:MCD
200.9B USD 7.9 23.7 17.1 20
US
Starbucks Corp
NASDAQ:SBUX
99.6B USD 2.7 23.2 15.2 19.1
US
Chipotle Mexican Grill Inc
NYSE:CMG
84.6B USD 8.6 68.9 43.5 52.2
UK
Compass Group PLC
LSE:CPG
38.2B GBP 1.2 29.1 14.4 20.5
US
Yum! Brands Inc
NYSE:YUM
39.7B USD 5.6 24.8 20.3 21.6
CA
Restaurant Brands International Inc
NYSE:QSR
33.2B USD 4.7 27.9 19.5 21.3
US
Darden Restaurants Inc
NYSE:DRI
18.7B USD 1.7 18.1 11.9 15.8
US
Domino's Pizza Inc
NYSE:DPZ
17.2B USD 3.9 33.2 24.4 26.8
CN
Yum China Holdings Inc
NYSE:YUMC
15.8B USD 1.4 19.1 8.5 11.8
FR
Sodexo SA
PAR:SW
11.6B EUR 0.5 41.4 12.6 19.5

See Also

Discover More