Excelerate Energy Inc
NYSE:EE

Watchlist Manager
Excelerate Energy Inc Logo
Excelerate Energy Inc
NYSE:EE
Watchlist
Price: 33.27 USD 0.09% Market Closed
Market Cap: 3.8B USD

Relative Value

The Relative Value of one EE stock under the Base Case scenario is 32.33 USD. Compared to the current market price of 33.27 USD, Excelerate Energy Inc is Overvalued by 3%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

EE Relative Value
Base Case
32.33 USD
Overvaluation 3%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

EE Competitors Multiples
Excelerate Energy Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Excelerate Energy Inc
NYSE:EE
3.8B USD 3.2 93.1 11.5 15.6
CA
Enbridge Inc
TSX:ENB
142.2B CAD 2.2 25.3 14.8 22.3
US
Williams Companies Inc
NYSE:WMB
75.2B USD 6.5 31.8 16.1 25.6
US
Enterprise Products Partners LP
NYSE:EPD
70.8B USD 1.3 12.4 10.9 14.8
US
Kinder Morgan Inc
NYSE:KMI
62.2B USD 3.8 22.9 13.6 21
US
Energy Transfer LP
NYSE:ET
59.9B USD 0.8 13.9 8.1 12.9
US
MPLX LP
NYSE:MPLX
56.5B USD 4.4 11.7 11.1 13.6
CA
TC Energy Corp
TSX:TRP
78.2B CAD 6.3 23 15.9 23.3
US
ONEOK Inc
NYSE:OKE
46.6B USD 1.5 14 10.5 13.1
US
Cheniere Energy Inc
NYSE:LNG
44.1B USD 2.3 11 7.8 9.2
US
Targa Resources Corp
NYSE:TRGP
39.8B USD 2.3 24.6 12.2 18.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Excelerate Energy Inc
NYSE:EE
Average EV/EBITDA: 12
11.5
24%
0.5
CA
Enbridge Inc
TSX:ENB
14.8
14%
1.1
US
Williams Companies Inc
NYSE:WMB
16.1
19%
0.8
US
Enterprise Products Partners LP
NYSE:EPD
10.9
5%
2.2
US
Kinder Morgan Inc
NYSE:KMI
13.6
11%
1.2
US
Energy Transfer LP
NYSE:ET
8.1
9%
0.9
US
MPLX LP
NYSE:MPLX
11.1
8%
1.4
CA
TC Energy Corp
TSX:TRP
15.9
13%
1.2
US
ONEOK Inc
NYSE:OKE
10.5
13%
0.8
US
Cheniere Energy Inc
NYSE:LNG
7.8
0%
N/A
US
Targa Resources Corp
NYSE:TRGP
12.2
14%
0.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Excelerate Energy Inc
NYSE:EE
Average EV/EBIT: 17.2
15.6
26%
0.6
CA
Enbridge Inc
TSX:ENB
22.3
15%
1.5
US
Williams Companies Inc
NYSE:WMB
25.6
23%
1.1
US
Enterprise Products Partners LP
NYSE:EPD
14.8
5%
3
US
Kinder Morgan Inc
NYSE:KMI
21
11%
1.9
US
Energy Transfer LP
NYSE:ET
12.9
7%
1.8
US
MPLX LP
NYSE:MPLX
13.6
7%
1.9
CA
TC Energy Corp
TSX:TRP
23.3
16%
1.5
US
ONEOK Inc
NYSE:OKE
13.1
10%
1.3
US
Cheniere Energy Inc
NYSE:LNG
9.2
-1%
N/A
US
Targa Resources Corp
NYSE:TRGP
18.1
15%
1.2