Excelerate Energy Inc
NYSE:EE

Watchlist Manager
Excelerate Energy Inc Logo
Excelerate Energy Inc
NYSE:EE
Watchlist
Price: 33.16 USD -1.01% Market Closed
Market Cap: $3.8B

Multiples-Based Value

The Multiples-Based Value of one EE stock under the Base Case scenario is 25.09 USD. Compared to the current market price of 33.16 USD, Excelerate Energy Inc is Overvalued by 24%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

EE Multiples-Based Value
Base Case
25.09 USD
Overvaluation 24%
Multiples-Based Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

EE Competitors Multiples
Excelerate Energy Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Excelerate Energy Inc
NYSE:EE
3.8B USD 3.1 96.5 10.7 14.7
CA
Enbridge Inc
TSX:ENB
164.3B CAD 2.5 23.3 15.5 23.3
US
Williams Companies Inc
NYSE:WMB
90.5B USD 7.6 34.6 17.5 26.9
US
Enterprise Products Partners LP
NYSE:EPD
84.5B USD 1.6 14.7 12.3 16.8
US
Kinder Morgan Inc
NYSE:KMI
75.8B USD 4.5 24.9 14.8 22.5
CA
TC Energy Corp
TSX:TRP
92.4B CAD 6 27 15.6 22
US
Energy Transfer LP
NYSE:ET
66.9B USD 0.8 16 8.9 14.4
US
MPLX LP
NYSE:MPLX
60.1B USD 4.6 12.3 11.3 13.8
US
Cheniere Energy Inc
NYSE:LNG
61.3B USD 3.1 11.8 8 9.2
US
ONEOK Inc
NYSE:OKE
58.9B USD 1.8 17.4 12.3 15.5
US
Targa Resources Corp
NYSE:TRGP
53.8B USD 3.2 29.2 14.5 21.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Excelerate Energy Inc
NYSE:EE
Average EV/EBITDA: 12.9
10.7
16%
0.7
CA
Enbridge Inc
TSX:ENB
15.5
11%
1.4
US
Williams Companies Inc
NYSE:WMB
17.5
16%
1.1
US
Enterprise Products Partners LP
NYSE:EPD
12.3
7%
1.8
US
Kinder Morgan Inc
NYSE:KMI
14.8
10%
1.5
CA
TC Energy Corp
TSX:TRP
15.6
11%
1.4
US
Energy Transfer LP
NYSE:ET
8.9
9%
1
US
MPLX LP
NYSE:MPLX
11.3
6%
1.9
US
Cheniere Energy Inc
NYSE:LNG
8
-11%
N/A
US
ONEOK Inc
NYSE:OKE
12.3
7%
1.8
US
Targa Resources Corp
NYSE:TRGP
14.5
12%
1.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Excelerate Energy Inc
NYSE:EE
Average EV/EBIT: 18.2
14.7
16%
0.9
CA
Enbridge Inc
TSX:ENB
23.3
8%
2.9
US
Williams Companies Inc
NYSE:WMB
26.9
14%
1.9
US
Enterprise Products Partners LP
NYSE:EPD
16.8
9%
1.9
US
Kinder Morgan Inc
NYSE:KMI
22.5
8%
2.8
CA
TC Energy Corp
TSX:TRP
22
12%
1.8
US
Energy Transfer LP
NYSE:ET
14.4
10%
1.4
US
MPLX LP
NYSE:MPLX
13.8
4%
3.5
US
Cheniere Energy Inc
NYSE:LNG
9.2
-12%
N/A
US
ONEOK Inc
NYSE:OKE
15.5
6%
2.6
US
Targa Resources Corp
NYSE:TRGP
21.1
11%
1.9
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett