elf Beauty Inc
NYSE:ELF

Watchlist Manager
elf Beauty Inc Logo
elf Beauty Inc
NYSE:ELF
Watchlist
Price: 62.3 USD 2.79% Market Closed
Market Cap: $3.7B

Multiples-Based Value

The Multiples-Based Value of one ELF stock under the Base Case scenario is 93.91 USD. Compared to the current market price of 62.3 USD, elf Beauty Inc is Undervalued by 34%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ELF Multiples-Based Value
Base Case
93.91 USD
Undervaluation 34%
Multiples-Based Value
Price $62.3
Worst Case
Base Case
Best Case

Multiples Across Competitors

ELF Competitors Multiples
elf Beauty Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
elf Beauty Inc
NYSE:ELF
3.7B USD 2.4 35.4 18.2 25.4
FR
L'Oreal SA
PAR:OR
189.8B EUR 4.3 30.9 18.8 22.8
UK
Unilever PLC
LSE:ULVR
91.3B GBP 2.1 11.2 11.3 12.8
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
4.8T INR 7.5 33.4 32 35.4
UK
HALEON PLC
LSE:HLN
33.1B GBP 3 19.8 13.8 15.7
US
Estee Lauder Companies Inc
NYSE:EL
25.6B USD 1.7 -143.7 13.4 21.2
DE
Beiersdorf AG
XETRA:BEI
16.7B EUR 1.7 17.7 8.4 10.4
JP
Kao Corp
TSE:4452
2.8T JPY 1.7 23.6 10.8 16.5
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
1T INR 6.7 55.7 33.6 36.7
CA
Relevium Technologies Inc
XTSX:RLV
12.2B CAD 855.7 -4 624.4 -6 373.4 -6 360.4
JP
Shiseido Co Ltd
TSE:4911
1.4T JPY 1.4 -33.4 16.8 83.8
P/E Multiple
Earnings Growth PEG
US
elf Beauty Inc
NYSE:ELF
Average P/E: 28.5
35.4
33%
1.1
FR
L'Oreal SA
PAR:OR
30.9
13%
2.4
UK
Unilever PLC
LSE:ULVR
11.2
-6%
N/A
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
33.4
7%
4.8
UK
HALEON PLC
LSE:HLN
19.8
11%
1.8
US
Estee Lauder Companies Inc
NYSE:EL
Negative Multiple: -143.7 N/A N/A
DE
Beiersdorf AG
XETRA:BEI
17.7
10%
1.8
JP
Kao Corp
TSE:4452
23.6
10%
2.4
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
55.7
18%
3.1
CA
Relevium Technologies Inc
XTSX:RLV
Negative Multiple: -4 624.4 N/A N/A
JP
Shiseido Co Ltd
TSE:4911
Negative Multiple: -33.4 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
elf Beauty Inc
NYSE:ELF
Average EV/EBITDA: 17.7
18.2
29%
0.6
FR
L'Oreal SA
PAR:OR
18.8
8%
2.3
UK
Unilever PLC
LSE:ULVR
11.3
4%
2.8
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
32
7%
4.6
UK
HALEON PLC
LSE:HLN
13.8
7%
2
US
Estee Lauder Companies Inc
NYSE:EL
13.4
16%
0.8
DE
Beiersdorf AG
XETRA:BEI
8.4
6%
1.4
JP
Kao Corp
TSE:4452
10.8
8%
1.3
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
33.6
12%
2.8
CA
Relevium Technologies Inc
XTSX:RLV
Negative Multiple: -6 373.4 N/A N/A
JP
Shiseido Co Ltd
TSE:4911
16.8
19%
0.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
elf Beauty Inc
NYSE:ELF
Average EV/EBIT: 28.1
25.4
32%
0.8
FR
L'Oreal SA
PAR:OR
22.8
10%
2.3
UK
Unilever PLC
LSE:ULVR
12.8
4%
3.2
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
35.4
8%
4.4
UK
HALEON PLC
LSE:HLN
15.7
8%
2
US
Estee Lauder Companies Inc
NYSE:EL
21.2
26%
0.8
DE
Beiersdorf AG
XETRA:BEI
10.4
4%
2.6
JP
Kao Corp
TSE:4452
16.5
N/A N/A
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
36.7
13%
2.8
CA
Relevium Technologies Inc
XTSX:RLV
Negative Multiple: -6 360.4 N/A N/A
JP
Shiseido Co Ltd
TSE:4911
83.8
N/A N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett