EPR Properties
NYSE:EPR
Balance Sheet
Balance Sheet Decomposition
EPR Properties
Current Assets | 159m |
Cash & Short-Term Investments | 59.5m |
Receivables | 69.4m |
Other Current Assets | 30.1m |
Non-Current Assets | 5.5B |
Long-Term Investments | 46.1m |
PP&E | 4.9B |
Intangibles | 34.1m |
Other Non-Current Assets | 585.6m |
Current Liabilities | 336.2m |
Accounts Payable | 84.2m |
Accrued Liabilities | 223.1m |
Other Current Liabilities | 29m |
Non-Current Liabilities | 2.9B |
Long-Term Debt | 2.8B |
Other Non-Current Liabilities | 91.8m |
Balance Sheet
EPR Properties
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
3
|
4
|
19
|
42
|
6
|
529
|
1 026
|
289
|
108
|
78
|
|
Cash Equivalents |
3
|
4
|
19
|
42
|
6
|
529
|
1 026
|
289
|
108
|
78
|
|
Total Receivables |
47
|
59
|
99
|
94
|
98
|
87
|
116
|
78
|
54
|
64
|
|
Accounts Receivables |
47
|
59
|
99
|
94
|
98
|
87
|
116
|
78
|
54
|
64
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Current Assets |
0
|
41
|
79
|
75
|
48
|
36
|
21
|
25
|
34
|
23
|
|
Total Current Assets |
51
|
104
|
198
|
211
|
153
|
651
|
1 163
|
392
|
195
|
164
|
|
PP&E Net |
2 839
|
3 428
|
3 915
|
4 896
|
5 346
|
5 473
|
5 096
|
4 956
|
5 011
|
4 875
|
|
PP&E Gross |
2 839
|
3 428
|
3 915
|
4 896
|
5 346
|
5 473
|
5 096
|
4 956
|
5 011
|
4 875
|
|
Accumulated Depreciation |
466
|
534
|
636
|
741
|
883
|
989
|
1 062
|
1 168
|
1 303
|
1 436
|
|
Intangible Assets |
8
|
8
|
14
|
28
|
42
|
44
|
41
|
37
|
73
|
34
|
|
Goodwill |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
Note Receivable |
508
|
426
|
619
|
976
|
523
|
371
|
373
|
377
|
460
|
574
|
|
Long-Term Investments |
205
|
197
|
109
|
64
|
55
|
34
|
28
|
37
|
53
|
50
|
|
Other Long-Term Assets |
33
|
16
|
10
|
17
|
13
|
3
|
2
|
1
|
3
|
3
|
|
Other Assets |
58
|
39
|
1
|
1
|
1
|
1
|
1
|
1
|
36
|
1
|
|
Total Assets |
3 702
N/A
|
4 217
+14%
|
4 865
+15%
|
6 192
+27%
|
6 131
-1%
|
6 578
+7%
|
6 704
+2%
|
5 801
-13%
|
5 759
-1%
|
5 701
-1%
|
|
Liabilities | |||||||||||
Accounts Payable |
82
|
81
|
120
|
137
|
169
|
123
|
105
|
73
|
80
|
95
|
|
Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
236
|
202
|
219
|
241
|
227
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Current Liabilities |
22
|
24
|
26
|
30
|
33
|
36
|
6
|
25
|
27
|
31
|
|
Total Current Liabilities |
104
|
106
|
146
|
167
|
201
|
394
|
314
|
317
|
349
|
353
|
|
Long-Term Debt |
1 646
|
1 982
|
2 486
|
3 029
|
2 986
|
3 103
|
3 694
|
2 804
|
2 810
|
2 816
|
|
Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Liabilities |
26
|
56
|
47
|
68
|
79
|
75
|
66
|
62
|
64
|
77
|
|
Total Liabilities |
1 776
N/A
|
2 143
+21%
|
2 679
+25%
|
3 264
+22%
|
3 266
+0%
|
3 572
+9%
|
4 074
+14%
|
3 183
-22%
|
3 223
+1%
|
3 247
+1%
|
|
Equity | |||||||||||
Common Stock |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
Retained Earnings |
303
|
344
|
387
|
444
|
522
|
690
|
967
|
1 005
|
1 097
|
1 201
|
|
Additional Paid In Capital |
2 283
|
2 508
|
2 677
|
3 479
|
3 505
|
3 835
|
3 858
|
3 877
|
3 900
|
3 924
|
|
Treasury Stock |
68
|
97
|
113
|
122
|
131
|
147
|
261
|
265
|
270
|
274
|
|
Other Equity |
13
|
6
|
8
|
13
|
12
|
7
|
0
|
10
|
2
|
3
|
|
Total Equity |
1 926
N/A
|
2 074
+8%
|
2 186
+5%
|
2 927
+34%
|
2 865
-2%
|
3 006
+5%
|
2 631
-12%
|
2 618
0%
|
2 536
-3%
|
2 454
-3%
|
|
Total Liabilities & Equity |
3 702
N/A
|
4 217
+14%
|
4 865
+15%
|
6 192
+27%
|
6 131
-1%
|
6 578
+7%
|
6 704
+2%
|
5 801
-13%
|
5 759
-1%
|
5 701
-1%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
57
|
61
|
64
|
74
|
74
|
79
|
75
|
75
|
75
|
75
|
|
Preferred Shares Outstanding |
14
|
14
|
14
|
9
|
15
|
15
|
15
|
15
|
15
|
15
|