Equity Commonwealth
NYSE:EQC

Watchlist Manager
Equity Commonwealth Logo
Equity Commonwealth
NYSE:EQC
Watchlist
Price: 1.58 USD Market Closed
Market Cap: 169.7m USD

Relative Value

The Relative Value of one EQC stock under the Base Case scenario is hidden USD. Compared to the current market price of 1.58 USD, Equity Commonwealth is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

EQC Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
85
vs Industry
48
Median 3Y
33.8
Median 5Y
35.6
Industry
3.8
vs History
53
vs Industry
48
Median 3Y
24.2
Median 5Y
7.9
Industry
16.3
vs History
85
vs Industry
65
Median 3Y
16.9
Median 5Y
25.9
Industry
11.1
vs History
71
vs Industry
46
Median 3Y
18
Median 5Y
18.5
Industry
12.8
vs History
6
vs Industry
37
Median 3Y
0.9
Median 5Y
0.9
Industry
0.9
vs History
14
vs Industry
90
Median 3Y
-0.3
Median 5Y
-2.5
Industry
6.9
vs History
14
vs Industry
88
Median 3Y
-0.6
Median 5Y
-4.7
Industry
12.5
vs History
vs Industry
29
Median 3Y
-1.4
Median 5Y
-1.4
Industry
15.8
vs History
vs Industry
63
Median 3Y
1.2
Median 5Y
7.6
Industry
19
vs History
14
vs Industry
68
Median 3Y
-0.2
Median 5Y
-1.3
Industry
18.4
vs History
14
vs Industry
59
Median 3Y
-0.2
Median 5Y
-1.4
Industry
20.4
vs History
14
vs Industry
89
Median 3Y
-0.1
Median 5Y
-0.6
Industry
0.8

Multiples Across Competitors

EQC Competitors Multiples
Equity Commonwealth Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Equity Commonwealth
NYSE:EQC
169.7m USD 3.5 7.2 -1.4 -0.5
US
Boston Properties Inc
NYSE:BXP
11B USD 3.2 -54.6 14.1 26.5
US
Alexandria Real Estate Equities Inc
NYSE:ARE
7.7B USD 2.4 -18.3 9.7 26.7
JP
Nippon Building Fund Inc
TSE:8951
1.2T JPY 11.8 26 26.3 34.6
FR
Covivio SA
PAR:COV
6B EUR 4.4 14.3 14.3 16.9
US
Vornado Realty Trust
NYSE:VNO
6.7B USD 3.7 7.9 17.2 48.2
US
COPT Defense Properties
NYSE:CDP
6.5B USD 8.7 43.6 39.6 39.6
JP
Japan Real Estate Investment Corp
TSE:8952
902.1B JPY 10.6 23.9 23.8 30.8
AU
Dexus
ASX:DXS
7.7B AUD 8.1 49 31.4 31.4
US
Kilroy Realty Corp
NYSE:KRC
4.8B USD 4.3 14.9 13.2 27
JP
Kenedix Office Investment Corp
TSE:8972
694.7B JPY 8.9 20.5 23.2 29.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Equity Commonwealth
NYSE:EQC
Average EV/EBITDA: 21.3
Negative Multiple: -1.4
N/A N/A
US
Boston Properties Inc
NYSE:BXP
14.1
3%
4.7
US
Alexandria Real Estate Equities Inc
NYSE:ARE
9.7
-7%
N/A
JP
Nippon Building Fund Inc
TSE:8951
26.3
0%
N/A
FR
Covivio SA
PAR:COV
14.3
-8%
N/A
US
Vornado Realty Trust
NYSE:VNO
17.2
2%
8.6
US
COPT Defense Properties
NYSE:CDP
39.6
28%
1.4
JP
Japan Real Estate Investment Corp
TSE:8952
23.8
-4%
N/A
AU
Dexus
ASX:DXS
31.4
34%
0.9
US
Kilroy Realty Corp
NYSE:KRC
13.2
-1%
N/A
JP
Kenedix Office Investment Corp
TSE:8972
23.2
-2%
N/A