JD Logistics Inc Intrinsic Valuation and Fundamental Analysis - JD Logistics Inc - Alpha Spread

JD Logistics Inc
HKEX:2618

Watchlist Manager
JD Logistics Inc Logo
JD Logistics Inc
HKEX:2618
Watchlist
Price: 9.52 HKD 0.21% Market Closed
Market Cap: 63B HKD
Have any thoughts about
JD Logistics Inc?
Write Note

Intrinsic Value

The intrinsic value of one JD Logistics Inc stock under the Base Case scenario is 16.67 HKD. Compared to the current market price of 9.52 HKD, JD Logistics Inc is Undervalued by 43%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
16.67 HKD
Undervaluation 43%
Intrinsic Value
Price
Worst Case
Base Case
Best Case
How do you feel about JD Logistics Inc?
Bearish
Neutral
Bullish

Valuation Backtest
JD Logistics Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling JD Logistics Inc based on its intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

AI Assistant
AI Assistant
Ask me anything about JD Logistics Inc

Provide an overview of the primary business activities
of JD Logistics Inc.

What unique competitive advantages
does JD Logistics Inc hold over its rivals?

What risks and challenges
does JD Logistics Inc face in the near future?

Summarize the latest earnings call
of JD Logistics Inc.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for JD Logistics Inc.

Provide P/S
for JD Logistics Inc.

Provide P/E
for JD Logistics Inc.

Provide P/OCF
for JD Logistics Inc.

Provide P/FCFE
for JD Logistics Inc.

Provide P/B
for JD Logistics Inc.

Provide EV/S
for JD Logistics Inc.

Provide EV/GP
for JD Logistics Inc.

Provide EV/EBITDA
for JD Logistics Inc.

Provide EV/EBIT
for JD Logistics Inc.

Provide EV/OCF
for JD Logistics Inc.

Provide EV/FCFF
for JD Logistics Inc.

Provide EV/IC
for JD Logistics Inc.

Show me price targets
for JD Logistics Inc made by professional analysts.

What are the Revenue projections
for JD Logistics Inc?

How accurate were the past Revenue estimates
for JD Logistics Inc?

What are the Net Income projections
for JD Logistics Inc?

How accurate were the past Net Income estimates
for JD Logistics Inc?

What are the EPS projections
for JD Logistics Inc?

How accurate were the past EPS estimates
for JD Logistics Inc?

What are the EBIT projections
for JD Logistics Inc?

How accurate were the past EBIT estimates
for JD Logistics Inc?

Compare the revenue forecasts
for JD Logistics Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of JD Logistics Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of JD Logistics Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of JD Logistics Inc compared to its peers.

Compare the P/E ratios
of JD Logistics Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing JD Logistics Inc with its peers.

Analyze the financial leverage
of JD Logistics Inc compared to its main competitors.

Show all profitability ratios
for JD Logistics Inc.

Provide ROE
for JD Logistics Inc.

Provide ROA
for JD Logistics Inc.

Provide ROIC
for JD Logistics Inc.

Provide ROCE
for JD Logistics Inc.

Provide Gross Margin
for JD Logistics Inc.

Provide Operating Margin
for JD Logistics Inc.

Provide Net Margin
for JD Logistics Inc.

Provide FCF Margin
for JD Logistics Inc.

Show all solvency ratios
for JD Logistics Inc.

Provide D/E Ratio
for JD Logistics Inc.

Provide D/A Ratio
for JD Logistics Inc.

Provide Interest Coverage Ratio
for JD Logistics Inc.

Provide Altman Z-Score Ratio
for JD Logistics Inc.

Provide Quick Ratio
for JD Logistics Inc.

Provide Current Ratio
for JD Logistics Inc.

Provide Cash Ratio
for JD Logistics Inc.

What is the historical Revenue growth
over the last 5 years for JD Logistics Inc?

What is the historical Net Income growth
over the last 5 years for JD Logistics Inc?

What is the current Free Cash Flow
of JD Logistics Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for JD Logistics Inc.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
JD Logistics Inc

Current Assets 58.5B
Cash & Short-Term Investments 35.6B
Receivables 15.4B
Other Current Assets 7.4B
Non-Current Assets 53B
Long-Term Investments 2B
PP&E 32.4B
Intangibles 10.3B
Other Non-Current Assets 8.3B
Current Liabilities 35.2B
Accounts Payable 7.3B
Accrued Liabilities 17.3B
Other Current Liabilities 10.7B
Non-Current Liabilities 25.4B
Long-Term Debt 15.3B
Other Non-Current Liabilities 10.1B
Efficiency

Earnings Waterfall
JD Logistics Inc

Revenue
175.2B CNY
Cost of Revenue
-159.1B CNY
Gross Profit
16.1B CNY
Operating Expenses
-11.4B CNY
Operating Income
4.8B CNY
Other Expenses
-1.2B CNY
Net Income
3.5B CNY

Free Cash Flow Analysis
JD Logistics Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

In the second quarter of 2024, JD Logistics reported a revenue of RMB 44.2 billion, up 7.7% year-over-year, with external customer revenue growing by 8.1%. The net profit achieved a record high at RMB 2.46 billion, nearly triple that of last year, and a net profit margin of 5.6%. The company's enhanced operational efficiency and technology upgrades contributed significantly to this success. EBITDA surged by 50.3% to RMB 5.63 billion. Despite macroeconomic pressures, JD Logistics remained optimistic and focused on maintaining growth through strategic improvements and cost efficiencies.

What is Earnings Call?
Fundamental Scores

Profitability Score
Profitability Due Diligence

JD Logistics Inc's profitability score is 41/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive Revenue Growth Forecast
Positive 1-Year Revenue Growth
Positive ROE
41/100
Profitability
Score

JD Logistics Inc's profitability score is 41/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

JD Logistics Inc's solvency score is 55/100. The higher the solvency score, the more solvent the company is.

Low D/E
Negative Net Debt
Long-Term Solvency
Short-Term Solvency
55/100
Solvency
Score

JD Logistics Inc's solvency score is 55/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
JD Logistics Inc

Wall Street analysts forecast JD Logistics Inc stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for JD Logistics Inc is 12.57 HKD with a low forecast of 10.3 HKD and a high forecast of 16.8 HKD.

Lowest
Price Target
10.3 HKD
8% Upside
Average
Price Target
12.57 HKD
32% Upside
Highest
Price Target
16.8 HKD
76% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for JD Logistics Inc?

Click here to dive deeper.

Shareholder Yield

Current shareholder yield for JD Logistics Inc is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Want to learn more about JD Logistics Inc dividends, buybacks, and debt paydown yield?

Click here to dive deeper.

Price
JD Logistics Inc

1M 1M
+20%
6M 6M
+16%
1Y 1Y
-8%
3Y 3Y
-72%
5Y 5Y
-77%
10Y 10Y
0%
Annual Price Range
9.52
52w Low
6.8
52w High
10.64
Price Metrics
Average Annual Return -38.85%
Standard Deviation of Annual Returns 4.07%
Max Drawdown -86%
Shares Statistics
Market Capitalization 63B HKD
Shares Outstanding 6 622 180 000
Percentage of Shares Shorted
N/A

Competitive Landscape

Profile

JD Logistics Inc Logo
JD Logistics Inc

Country

China

Industry

Logistics & Transportation

Market Cap

63B HKD

Dividend Yield

0%

Description

JD Logistics, Inc. is an investment holding company. The company is headquartered in Beijing, Beijing. The company went IPO on 2021-05-28. The firm operates its businesses through five segments. Warehousing and Distribution Services segment provides corporate customers with comprehensive, integrated, customizable warehousing and distribution services. Express and Freight Delivery Services segment provides corporate customers and individual customers with express and freight delivery services. Bulky Item Logistics Services segment provides corporate and individual customers with one-stop bulky item warehousing, transportation, delivery and installation services. Cold chain Logistics Services segment provides corporate customers and individual customers with integrated cold chain warehousing, transportation and delivery services. Cross-border Logistics Services segment provides both Chinese and international corporate customers with cross-border supply chain services.

Contact

BEIJING
Beijing
10th Floor, Building B, No. 18 Kechuang 11 Street, Yizhuang Economic and Technological Development Zone, Daxing District
ir.jdl.com

IPO

2021-05-28

Employees

273 602

Officers

See Also

Discover More
What is the Intrinsic Value of one JD Logistics Inc stock?

The intrinsic value of one JD Logistics Inc stock under the Base Case scenario is 16.67 HKD.

Is JD Logistics Inc stock undervalued or overvalued?

Compared to the current market price of 9.52 HKD, JD Logistics Inc is Undervalued by 43%.

Back to Top