
JD Logistics Inc
HKEX:2618

Intrinsic Value
The intrinsic value of one
JD Logistics Inc
stock under the Base Case scenario is
24.4
HKD.
Compared to the current market price of 12.18 HKD,
JD Logistics Inc
is
Undervalued by 50%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
JD Logistics Inc
Fundamental Analysis
Want a deep‑dive on JD Logistics Inc?
Request it below and we’ll move it up the queue.

Revenue & Expenses Breakdown
JD Logistics Inc
Balance Sheet Decomposition
JD Logistics Inc
Current Assets | 67.7B |
Cash & Short-Term Investments | 39.3B |
Receivables | 16.1B |
Other Current Assets | 12.3B |
Non-Current Assets | 50.1B |
Long-Term Investments | 2.1B |
PP&E | 31.8B |
Intangibles | 10.1B |
Other Non-Current Assets | 6.2B |
Free Cash Flow Analysis
JD Logistics Inc
CNY | |
Free Cash Flow | CNY |
Earnings Waterfall
JD Logistics Inc
Revenue
|
182.8B
CNY
|
Cost of Revenue
|
-164.1B
CNY
|
Gross Profit
|
18.7B
CNY
|
Operating Expenses
|
-11.5B
CNY
|
Operating Income
|
7.2B
CNY
|
Other Expenses
|
-1B
CNY
|
Net Income
|
6.2B
CNY
|
Profitability Score
Profitability Due Diligence
JD Logistics Inc's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

Score
JD Logistics Inc's profitability score is 49/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
JD Logistics Inc's solvency score is 67/100. The higher the solvency score, the more solvent the company is.

Score
JD Logistics Inc's solvency score is 67/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
JD Logistics Inc
According to Wall Street analysts, the average 1-year price target for
JD Logistics Inc
is 18.33 HKD
with a low forecast of 12.63 HKD and a high forecast of 24.44 HKD.
Dividends
Current shareholder yield for JD Logistics Inc is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
JD Logistics Inc
stock under the Base Case scenario is
24.4
HKD.
Compared to the current market price of 12.18 HKD,
JD Logistics Inc
is
Undervalued by 50%.