Genius Sports Ltd
NYSE:GENI
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
P/FCFE
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Valuation Scenarios
If P/FCFE returns to its Industry Average (0.1), the stock would be worth $0 (100% downside from current price).
| Scenario | P/FCFE Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 669.7 | $4.35 |
0%
|
| Industry Average | 0.1 | $0 |
-100%
|
| Country Average | 0.2 | $0 |
-100%
|
Forward P/FCFE
Today’s price vs future free cash flow to equity
Peer Comparison
| Market Cap | P/FCFE | P/E | ||||
|---|---|---|---|---|---|---|
| UK |
G
|
Genius Sports Ltd
NYSE:GENI
|
1.1B USD | 669.7 | -9.6 | |
| US |
|
Alphabet Inc
NASDAQ:GOOGL
|
4.7T USD | 37 | 29.2 | |
| US |
|
Meta Platforms Inc
NASDAQ:META
|
1.5T USD | 20.4 | 21.8 | |
| CN |
|
Tencent Holdings Ltd
HKEX:700
|
4.3T HKD | 16.1 | 16.1 | |
| CN |
|
Baidu Inc
NASDAQ:BIDU
|
44.1B USD | 136.1 | 54.4 | |
| JP |
L
|
LY Corp
XMUN:YOJ
|
31.3B EUR | 8.4 | 27.3 | |
| NL |
|
Nebius Group NV
NASDAQ:NBIS
|
39.1B USD | 6 199.1 | 29 288.5 | |
| CN |
|
Kuaishou Technology
HKEX:1024
|
185.3B HKD | 6.2 | 9 | |
| KR |
|
Naver Corp
KRX:035420
|
31.9T KRW | 24.6 | 16.5 | |
| JP |
|
Z Holdings Corp
TSE:4689
|
2.9T JPY | 4.2 | 13.8 | |
| AU |
|
REA Group Ltd
ASX:REA
|
22.5B AUD | 38.7 | 39.2 |
Market Distribution
| Min | 0 |
| 30th Percentile | 0.1 |
| Median | 0.2 |
| 70th Percentile | 0.4 |
| Max | 901.8 |
Other Multiples
Genius Sports Ltd
Glance View
Genius Sports Ltd. has carved a distinct niche at the crossroads of sports, technology, and data, creating a compelling narrative in the sports industry. The company began by transforming raw sports data into powerful insights, fundamentally changing how sports organizations and their partners interact with the world. Its core mission is to capture, enrich, and preserve the integrity of sports events across the globe. By leveraging advanced technologies, Genius Sports collects vast amounts of data from myriad sports events. This data, meticulously transformed into real-time, actionable insights, powers betting platforms, sports leagues, media companies, and others who thrive on the immediacy and accuracy of sports information. Genius Sports makes money through a myriad of tailored solutions designed to meet the distinct needs of multiple industry stakeholders. Their primary revenue streams include providing an essential bridge to sports betting operators, offering integrity services that help safeguard competitions from threats like match-fixing, and delivering engaging content and technology services to improve fan experiences for media partners. Additionally, sports leagues and federations rely on Genius Sports to manage and distribute their data, ensuring it reaches audiences accurately and promptly. This structure not only underscores the company's pivotal role in the sports ecosystem but also highlights its ability to sustain robust financial health through diversified service offerings.
