Graphic Packaging Holding Co
NYSE:GPK

Watchlist Manager
Graphic Packaging Holding Co Logo
Graphic Packaging Holding Co
NYSE:GPK
Watchlist
Price: 15.81 USD 4.91%
Market Cap: 4.7B USD

Relative Value

The Relative Value of one GPK stock under the Base Case scenario is hidden USD. Compared to the current market price of 15.81 USD, Graphic Packaging Holding Co is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GPK Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
96
vs Industry
41
Median 3Y
0.8
Median 5Y
0.8
Industry
0.8
Forward
0.5
vs History
96
vs Industry
52
Median 3Y
11.8
Median 5Y
12.6
Industry
15.9
Forward
8.2
vs History
79
vs Industry
35
Median 3Y
7.1
Median 5Y
6.8
Industry
8.4
vs History
19
vs Industry
22
Median 3Y
23.4
Median 5Y
7.3
Industry
15
vs History
96
vs Industry
16
Median 3Y
2.8
Median 5Y
3
Industry
1.2
vs History
90
vs Industry
26
Median 3Y
1.3
Median 5Y
1.4
Industry
1
Forward
1.2
vs History
84
vs Industry
30
Median 3Y
6.3
Median 5Y
6.6
Industry
4.6
vs History
79
vs Industry
47
Median 3Y
7.4
Median 5Y
7.6
Industry
8.8
Forward
7
vs History
80
vs Industry
46
Median 3Y
11
Median 5Y
11.6
Industry
12.9
Forward
10.8
vs History
50
vs Industry
26
Median 3Y
12.3
Median 5Y
12.3
Industry
10
vs History
vs Industry
4
Median 3Y
21.3
Median 5Y
22.5
Industry
15
vs History
96
vs Industry
31
Median 3Y
1.3
Median 5Y
1.3
Industry
1

Multiples Across Competitors

GPK Competitors Multiples
Graphic Packaging Holding Co Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Graphic Packaging Holding Co
NYSE:GPK
4.7B USD 0.5 9.1 6.7 10.3
US
Westrock Co
LSE:0LW9
1.3T USD 69 4 402.6 522.7 1 291.2
US
International Paper Co
NYSE:IP
22.2B USD 0.9 -17.4 13 -273.2
UK
Amcor PLC
NYSE:AMCR
20B USD 1.1 34.3 12.9 20.9
US
Packaging Corp of America
NYSE:PKG
19.2B USD 2.2 21.7 12.2 17.7
US
Avery Dennison Corp
NYSE:AVY
14.4B USD 1.6 20.7 11.8 15.2
UK
DS Smith PLC
LSE:SMDS
8B GBP 1.2 20.9 9.5 16.2
IE
Smurfit Kappa Group PLC
F:SK3
9B EUR 0.8 11.7 5.7 8.3
US
Sealed Air Corp
NYSE:SEE
6.1B USD 1.1 13.4 9.5 12.4
CH
SIG Group AG
SIX:SIGN
4.7B CHF 1.5 24.7 8.9 17.4
US
Sonoco Products Co
NYSE:SON
4.6B USD 0.8 7.4 7.3 12.9
P/E Multiple
Earnings Growth PEG
US
Graphic Packaging Holding Co
NYSE:GPK
Average P/E: 456.7
9.1
0%
N/A
US
W
Westrock Co
LSE:0LW9
4 402.6
N/A N/A
US
International Paper Co
NYSE:IP
Negative Multiple: -17.4
43%
N/A
UK
Amcor PLC
NYSE:AMCR
34.3
64%
0.5
US
Packaging Corp of America
NYSE:PKG
21.7
12%
1.8
US
Avery Dennison Corp
NYSE:AVY
20.7
9%
2.3
UK
DS Smith PLC
LSE:SMDS
20.9
7%
3
IE
S
Smurfit Kappa Group PLC
F:SK3
11.7
13%
0.9
US
Sealed Air Corp
NYSE:SEE
13.4
27%
0.5
CH
SIG Group AG
SIX:SIGN
24.7
16%
1.5
US
Sonoco Products Co
NYSE:SON
7.4
59%
0.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Graphic Packaging Holding Co
NYSE:GPK
Average EV/EBITDA: 56.4
6.7
-3%
N/A
US
W
Westrock Co
LSE:0LW9
522.7
6%
87.1
US
International Paper Co
NYSE:IP
13
36%
0.4
UK
Amcor PLC
NYSE:AMCR
12.9
28%
0.5
US
Packaging Corp of America
NYSE:PKG
12.2
12%
1
US
Avery Dennison Corp
NYSE:AVY
11.8
5%
2.4
UK
DS Smith PLC
LSE:SMDS
9.5
4%
2.4
IE
S
Smurfit Kappa Group PLC
F:SK3
5.7
5%
1.1
US
Sealed Air Corp
NYSE:SEE
9.5
5%
1.9
CH
SIG Group AG
SIX:SIGN
8.9
-1%
N/A
US
Sonoco Products Co
NYSE:SON
7.3
15%
0.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Graphic Packaging Holding Co
NYSE:GPK
Average EV/EBIT: 142.2
10.3
-3%
N/A
US
W
Westrock Co
LSE:0LW9
1 291.2
13%
99.3
US
International Paper Co
NYSE:IP
Negative Multiple: -273.2
75%
N/A
UK
Amcor PLC
NYSE:AMCR
20.9
33%
0.6
US
Packaging Corp of America
NYSE:PKG
17.7
13%
1.4
US
Avery Dennison Corp
NYSE:AVY
15.2
6%
2.5
UK
DS Smith PLC
LSE:SMDS
16.2
9%
1.8
IE
S
Smurfit Kappa Group PLC
F:SK3
8.3
5%
1.7
US
Sealed Air Corp
NYSE:SEE
12.4
5%
2.5
CH
SIG Group AG
SIX:SIGN
17.4
7%
2.5
US
Sonoco Products Co
NYSE:SON
12.9
23%
0.6