Graphic Packaging Holding Co
NYSE:GPK
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
S
|
Suryoday Small Finance Bank Ltd
NSE:SURYODAY
|
IN |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (7.3), the stock would be worth $12.61 (34% upside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 5.4 | $9.43 |
0%
|
| 3-Year Average | 7.3 | $12.61 |
+34%
|
| 5-Year Average | 7.6 | $13.19 |
+40%
|
| Industry Average | 10.9 | $18.88 |
+100%
|
| Country Average | 14.4 | $24.9 |
+164%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
$7.7B
|
/ |
Jan 2026
$1.4B
|
= |
|
|
$7.7B
|
/ |
Dec 2026
$1.2B
|
= |
|
|
$7.7B
|
/ |
Dec 2027
$1.3B
|
= |
|
|
$7.7B
|
/ |
Dec 2028
$1.3B
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| US |
|
Graphic Packaging Holding Co
NYSE:GPK
|
2.8B USD | 5.4 | 6.3 | |
| US |
W
|
Westrock Co
LSE:0LW9
|
1.3T USD | 522.7 | 4 402.6 | |
| UK |
|
Amcor PLC
NYSE:AMCR
|
18.3B USD | 11.2 | 30.7 | |
| US |
|
Packaging Corp of America
NYSE:PKG
|
19.2B USD | 11.9 | 24.9 | |
| US |
|
International Paper Co
NYSE:IP
|
17.7B USD | 8.8 | -5 | |
| US |
|
Avery Dennison Corp
NYSE:AVY
|
12.9B USD | 10.9 | 18.7 | |
| UK |
|
DS Smith PLC
LSE:SMDS
|
8B GBP | 9.5 | 20.9 | |
| IE |
S
|
Smurfit Kappa Group PLC
F:SK3
|
9.1B EUR | 5.8 | 12 | |
| US |
|
Sealed Air Corp
NYSE:SEE
|
6.2B USD | 8.9 | 12.3 | |
| CH |
|
SIG Group AG
SIX:SIGN
|
4.3B CHF | 8.8 | -53.4 | |
| CN |
S
|
ShenZhen YUTO Packaging Technology Co Ltd
SZSE:002831
|
34.4B CNY | 18.8 | 23.3 |
Market Distribution
| Min | 0 |
| 30th Percentile | 10 |
| Median | 14.4 |
| 70th Percentile | 21.5 |
| Max | 1 767 274.1 |
Other Multiples
Graphic Packaging Holding Co
Glance View
Graphic Packaging Holding Co., a formidable player in the packaging industry, orchestrates an intricate symphony of innovation and sustainability that serves a host of sectors, from food and beverage to household products. The company's core operations are centered around designing and manufacturing fiber-based packaging solutions. At its heart lies an unwavering commitment to sustainability and efficiency, underpinned by a closed-loop production process. This model ensures that a significant portion of the raw materials used are recycled fibers, thereby reducing environmental impact and aligning with global shifts towards sustainable practices. By leveraging a vertically integrated operating model, Graphic Packaging creates a competitive edge, optimizing both cost structures and production timelines while maintaining quality. The company's profitability is driven by its robust product portfolio and strategic client partnerships. By offering tailored packaging solutions that emphasize durability, aesthetic appeal, and environmental responsibility, Graphic Packaging has forged long-standing relationships with some of the world's most recognized brands. It capitalizes on consumer and regulatory trends that favor sustainable packaging to foster growth. Furthermore, their global footprint allows them to nimbly navigate the complexities of international markets, capitalizing on regional demand fluctuations and economic dynamics to maximize revenue streams. Through a blend of strategic acquisitions and organic growth, Graphic Packaging continues to expand its market influence, reinforcing its position as a leader in the packaging industry.
