GPK Intrinsic Valuation and Fundamental Analysis - Graphic Packaging Holding Co - Alpha Spread

Graphic Packaging Holding Co
NYSE:GPK

Watchlist Manager
Graphic Packaging Holding Co Logo
Graphic Packaging Holding Co
NYSE:GPK
Watchlist
Price: 29.88 USD 1.39% Market Closed
Market Cap: 9.2B USD
Have any thoughts about
Graphic Packaging Holding Co?
Write Note

Intrinsic Value

The intrinsic value of one GPK stock under the Base Case scenario is 35.41 USD. Compared to the current market price of 29.88 USD, Graphic Packaging Holding Co is Undervalued by 16%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

GPK Intrinsic Value
35.41 USD
Undervaluation 16%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Graphic Packaging Holding Co

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for GPK cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about GPK?
Bearish
Neutral
Bullish

Fundamental Analysis

Summary

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Wall St Estimates
Price Target
Loading
Revenue Forecast
Operating Income Forecast
Earnings Forecast
No Indicators Selected
Select Indicators
Investor Returns
Shareholder Yield
Dividend Safety
Dividend Yield
Dividend Payout Ratio
Buyback Yield
Debt Paydown Yield
No Indicators Selected
Select Indicators
Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

AI Assistant
AI Assistant
Ask me anything about Graphic Packaging Holding Co

Provide an overview of the primary business activities
of Graphic Packaging Holding Co.

What unique competitive advantages
does Graphic Packaging Holding Co hold over its rivals?

What risks and challenges
does Graphic Packaging Holding Co face in the near future?

Has there been any significant insider trading activity
in Graphic Packaging Holding Co recently?

Summarize the latest earnings call
of Graphic Packaging Holding Co.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Graphic Packaging Holding Co.

Provide P/S
for Graphic Packaging Holding Co.

Provide P/E
for Graphic Packaging Holding Co.

Provide P/OCF
for Graphic Packaging Holding Co.

Provide P/FCFE
for Graphic Packaging Holding Co.

Provide P/B
for Graphic Packaging Holding Co.

Provide EV/S
for Graphic Packaging Holding Co.

Provide EV/GP
for Graphic Packaging Holding Co.

Provide EV/EBITDA
for Graphic Packaging Holding Co.

Provide EV/EBIT
for Graphic Packaging Holding Co.

Provide EV/OCF
for Graphic Packaging Holding Co.

Provide EV/FCFF
for Graphic Packaging Holding Co.

Provide EV/IC
for Graphic Packaging Holding Co.

Show me price targets
for Graphic Packaging Holding Co made by professional analysts.

What are the Revenue projections
for Graphic Packaging Holding Co?

How accurate were the past Revenue estimates
for Graphic Packaging Holding Co?

What are the Net Income projections
for Graphic Packaging Holding Co?

How accurate were the past Net Income estimates
for Graphic Packaging Holding Co?

What are the EPS projections
for Graphic Packaging Holding Co?

How accurate were the past EPS estimates
for Graphic Packaging Holding Co?

What are the EBIT projections
for Graphic Packaging Holding Co?

How accurate were the past EBIT estimates
for Graphic Packaging Holding Co?

Compare the revenue forecasts
for Graphic Packaging Holding Co with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Graphic Packaging Holding Co and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Graphic Packaging Holding Co against its competitors.

Analyze the profit margins
(gross, operating, and net) of Graphic Packaging Holding Co compared to its peers.

Compare the P/E ratios
of Graphic Packaging Holding Co against its peers.

Discuss the investment returns and shareholder value creation
comparing Graphic Packaging Holding Co with its peers.

Analyze the financial leverage
of Graphic Packaging Holding Co compared to its main competitors.

Show all profitability ratios
for Graphic Packaging Holding Co.

Provide ROE
for Graphic Packaging Holding Co.

Provide ROA
for Graphic Packaging Holding Co.

Provide ROIC
for Graphic Packaging Holding Co.

Provide ROCE
for Graphic Packaging Holding Co.

Provide Gross Margin
for Graphic Packaging Holding Co.

Provide Operating Margin
for Graphic Packaging Holding Co.

Provide Net Margin
for Graphic Packaging Holding Co.

Provide FCF Margin
for Graphic Packaging Holding Co.

Show all solvency ratios
for Graphic Packaging Holding Co.

Provide D/E Ratio
for Graphic Packaging Holding Co.

Provide D/A Ratio
for Graphic Packaging Holding Co.

Provide Interest Coverage Ratio
for Graphic Packaging Holding Co.

Provide Altman Z-Score Ratio
for Graphic Packaging Holding Co.

Provide Quick Ratio
for Graphic Packaging Holding Co.

Provide Current Ratio
for Graphic Packaging Holding Co.

Provide Cash Ratio
for Graphic Packaging Holding Co.

What is the historical Revenue growth
over the last 5 years for Graphic Packaging Holding Co?

What is the historical Net Income growth
over the last 5 years for Graphic Packaging Holding Co?

What is the current Free Cash Flow
of Graphic Packaging Holding Co?

Discuss the annual earnings per share (EPS)
trend over the past five years for Graphic Packaging Holding Co.

Business Breakdown

Graphic Packaging Holding Company, a leading provider of packaging solutions, has carved out a significant niche in the consumer product goods sector. With a focus on sustainable and innovative packaging solutions, the company serves a diverse array of industries, including food, beverage, and consumer goods. Graphic Packaging’s operations range from producing paperboard containers to designing custom packaging solutions that not only enhance product visibility but also meet the growing demands for environmentally friendly materials. By integrating advanced technologies and prioritizing sustainability, the company positions itself as a forward-thinking player poised to capitalize on the risi...

Read More
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Graphic Packaging Holding Co

Current Assets 2.8B
Cash & Short-Term Investments 125m
Receivables 875m
Other Current Assets 1.8B
Non-Current Assets 8B
PP&E 4.8B
Intangibles 2.7B
Other Non-Current Assets 426m
Current Liabilities 2B
Accounts Payable 973m
Accrued Liabilities 663m
Short-Term Debt 11m
Other Current Liabilities 316m
Non-Current Liabilities 6.1B
Long-Term Debt 4.9B
Other Non-Current Liabilities 1.1B
Efficiency

Earnings Waterfall
Graphic Packaging Holding Co

Revenue
9.1B USD
Cost of Revenue
-7B USD
Gross Profit
2.1B USD
Operating Expenses
-878m USD
Operating Income
1.2B USD
Other Expenses
-484m USD
Net Income
721m USD

Free Cash Flow Analysis
Graphic Packaging Holding Co

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

In the second quarter of 2024, Graphic Packaging reported sales of $2.2 billion with an adjusted EBITDA of $402 million and an adjusted EPS of $0.60. Despite a $155 million decrease from the previous year due to the Augusta divestiture, the company maintained strong margins and expects 3% to 4% volume growth in the second half, driven by higher innovation and promotional activities. The Waco recycled paperboard project remains on schedule, and capital spending is expected to be around $1 billion for the year. Looking ahead, Graphic Packaging anticipates adjusted EBITDA margins of 19% to 20% for 2024.

What is Earnings Call?
Fundamental Scores

GPK Profitability Score
Profitability Due Diligence

Graphic Packaging Holding Co's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

Positive 3-Year Average ROE
ROE is Increasing
Exceptional ROE
Positive 3-Years Revenue Growth
55/100
Profitability
Score

Graphic Packaging Holding Co's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

GPK Solvency Score
Solvency Due Diligence

Graphic Packaging Holding Co's solvency score is 42/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Average D/E
Average Altman Z-Score
42/100
Solvency
Score

Graphic Packaging Holding Co's solvency score is 42/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

GPK Price Targets Summary
Graphic Packaging Holding Co

Wall Street analysts forecast GPK stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for GPK is 33.97 USD with a low forecast of 24.24 USD and a high forecast of 39.06 USD.

Lowest
Price Target
24.24 USD
19% Downside
Average
Price Target
33.97 USD
14% Upside
Highest
Price Target
39.06 USD
31% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for GPK?

Click here to dive deeper.

Shareholder Yield

Current shareholder yield for GPK is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Want to learn more about GPK dividends, buybacks, and debt paydown yield?

Click here to dive deeper.

GPK Price
Graphic Packaging Holding Co

1M 1M
+5%
6M 6M
+8%
1Y 1Y
+27%
3Y 3Y
+56%
5Y 5Y
+125%
10Y 10Y
+169%
Annual Price Range
29.88
52w Low
20.17
52w High
30.1
Price Metrics
Average Annual Return 13.16%
Standard Deviation of Annual Returns 6.18%
Max Drawdown -37%
Shares Statistics
Market Capitalization 9B USD
Shares Outstanding 307 290 000
Percentage of Shares Shorted 7.8%

Competitive Landscape

Ownership

GPK Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

Profile

Graphic Packaging Holding Co Logo
Graphic Packaging Holding Co

Country

United States of America

Industry

Packaging

Market Cap

9B USD

Dividend Yield

1.34%

Description

Graphic Packaging Holding Co. engages in the provision of paper-based packaging solutions for a variety of products to food, beverage and other consumer products companies. The company is headquartered in Atlanta, Georgia and currently employs 25,000 full-time employees. The company has three operating segments: Paperboard Mills, Americas Paperboard Packaging and Europe Paperboard Packaging. Paperboard Mills includes approximately eight North American paperboard mills that produce primarily solid bleached sulfate (SBS), coated unbleached kraft and coated recycled board (CRB). Americas Paperboard Packaging includes paperboard packaging, primarily folding cartons, sold to consumer-packaged goods (CPG) companies, and cups, lids and food containers sold to foodservice companies and quick-service restaurants (QSR) serving the food, beverage, and consumer product markets in the Americas. Europe Paperboard Packaging includes paperboard packaging, primarily folding cartons, sold to CPG companies serving the food, beverage and consumer product markets including healthcare and beauty in Europe.

Contact

GEORGIA
Atlanta
1500 Riveredge Pkwy
+17702407200.0
www.graphicpkg.com

IPO

1992-12-10

Employees

25 000

Officers

See Also

Discover More
What is the Intrinsic Value of one GPK stock?

The intrinsic value of one GPK stock under the Base Case scenario is 35.41 USD.

Is GPK stock undervalued or overvalued?

Compared to the current market price of 29.88 USD, Graphic Packaging Holding Co is Undervalued by 16%.

Back to Top