First Time Loading...

Hannon Armstrong Sustainable Infrastructure Capital Inc
NYSE:HASI

Watchlist Manager
Hannon Armstrong Sustainable Infrastructure Capital Inc Logo
Hannon Armstrong Sustainable Infrastructure Capital Inc
NYSE:HASI
Watchlist
Price: 33.33 USD 3.73% Market Closed
Updated: May 25, 2024

Income Statement

Earnings Waterfall
Hannon Armstrong Sustainable Infrastructure Capital Inc

Revenue
356.6m USD
Cost of Revenue
-195.7m USD
Gross Profit
160.9m USD
Operating Expenses
-110.9m USD
Operating Income
50m USD
Other Expenses
196.1m USD
Net Income
246.1m USD

Income Statement
Hannon Armstrong Sustainable Infrastructure Capital Inc

Rotate your device to view
Income Statement
Currency: USD
Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024
Revenue
Revenue
31
N/A
37
+21%
41
+12%
45
+9%
50
+10%
52
+5%
55
+6%
59
+6%
65
+11%
74
+13%
78
+5%
81
+5%
85
+4%
91
+8%
98
+8%
106
+8%
110
+3%
118
+7%
127
+8%
139
+10%
145
+4%
139
-4%
143
+2%
142
-1%
149
+5%
167
+12%
176
+6%
187
+6%
198
+6%
208
+5%
208
+0%
213
+2%
220
+3%
224
+2%
235
+5%
240
+2%
250
+4%
262
+5%
292
+11%
320
+10%
357
+11%
Gross Profit
Cost of Revenue
(11)
(13)
(14)
(17)
(19)
(22)
(24)
(26)
(32)
(36)
(40)
(45)
(48)
(52)
(59)
(66)
(70)
(74)
(76)
(77)
(74)
(69)
(66)
(64)
(67)
(74)
(83)
(92)
(102)
(120)
(122)
(122)
(121)
(109)
(111)
(116)
(126)
(137)
(151)
(171)
(196)
Gross Profit
20
N/A
24
+24%
27
+12%
29
+5%
31
+7%
31
0%
31
+2%
32
+4%
34
+4%
37
+10%
37
+0%
36
-3%
37
+2%
39
+6%
39
+1%
41
+3%
39
-3%
44
+11%
51
+16%
63
+23%
71
+14%
70
-1%
77
+9%
77
+1%
82
+7%
93
+13%
93
+0%
95
+2%
96
+2%
88
-9%
87
-1%
92
+6%
99
+8%
115
+16%
124
+8%
124
+0%
124
+0%
125
+0%
141
+13%
149
+6%
161
+8%
Operating Income
Operating Expenses
(28)
(25)
(27)
(16)
(22)
(20)
(22)
(24)
(25)
(27)
(27)
(27)
(28)
(29)
(30)
(31)
(32)
(33)
(35)
(41)
(43)
(43)
(52)
(52)
(54)
(59)
(55)
(63)
(70)
(73)
(76)
(73)
(75)
(95)
(95)
(106)
(112)
(99)
(113)
(107)
(111)
Selling, General & Administrative
(17)
(13)
(15)
(16)
(19)
(20)
(21)
(23)
(24)
(27)
(27)
(27)
(28)
(29)
(30)
(31)
(32)
(33)
(35)
(41)
(43)
(43)
(44)
(44)
(45)
(48)
(50)
(53)
(60)
(65)
(69)
(73)
(75)
(87)
(91)
(93)
(98)
(92)
(94)
(96)
(99)
Depreciation & Amortization
0
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Operating Expenses
(11)
(11)
(11)
(0)
(3)
(0)
(1)
(1)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(8)
(8)
(9)
(11)
(6)
(10)
(10)
(8)
(7)
(1)
(1)
(8)
(4)
(13)
(14)
(7)
(19)
(12)
(12)
Operating Income
(9)
N/A
(1)
+89%
0
N/A
12
+3 518%
9
-26%
10
+13%
9
-12%
8
-8%
9
+9%
10
+10%
10
+1%
9
-12%
9
+1%
10
+15%
9
-9%
10
+3%
8
-21%
10
+37%
15
+46%
22
+43%
28
+27%
27
-3%
24
-9%
26
+7%
29
+11%
34
+18%
38
+11%
32
-15%
26
-19%
15
-43%
10
-29%
18
+73%
24
+31%
20
-16%
29
+46%
18
-38%
12
-31%
26
+107%
28
+7%
41
+50%
50
+21%
Pre-Tax Income
Interest Income Expense
0
0
0
0
(0)
(0)
(0)
(0)
0
2
3
6
10
17
23
22
16
18
23
22
29
26
20
64
76
68
79
48
86
109
85
126
120
78
115
31
6
28
0
141
277
Non-Reccuring Items
0
0
0
(3)
0
(1)
(1)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
(9)
N/A
(1)
+89%
0
N/A
10
+2 782%
9
-8%
9
-5%
8
-12%
8
+9%
9
+13%
12
+24%
13
+11%
15
+17%
19
+27%
28
+46%
32
+17%
32
-1%
23
-27%
28
+21%
38
+33%
44
+16%
57
+29%
53
-7%
45
-16%
90
+102%
105
+17%
102
-3%
116
+14%
80
-31%
112
+40%
123
+11%
95
-23%
145
+51%
143
-1%
97
-32%
144
+48%
49
-66%
19
-62%
54
+189%
28
-48%
182
+555%
327
+79%
Net Income
Tax Provision
0
1
0
0
0
(1)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(1)
(1)
(1)
(2)
(2)
0
(1)
0
(8)
(12)
(10)
(12)
3
(2)
(9)
(6)
(17)
(21)
(11)
(19)
(7)
2
(1)
12
(32)
(76)
Income from Continuing Operations
(9)
0
1
10
9
8
7
8
9
11
13
15
19
27
32
31
23
28
36
42
57
52
45
82
93
92
104
83
110
114
90
127
122
87
125
42
21
53
40
151
251
Income to Minority Interest
1
0
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(1)
(0)
(1)
(1)
(0)
(1)
(0)
(1)
(1)
(0)
(2)
(3)
Net Income (Common)
(8)
N/A
(1)
+93%
0
N/A
9
+17 500%
8
-10%
6
-18%
6
-9%
7
+12%
7
+13%
10
+30%
11
+11%
13
+19%
17
+31%
25
+50%
30
+18%
29
-3%
21
-29%
26
+24%
34
+33%
40
+16%
55
+38%
50
-8%
43
-14%
80
+86%
91
+13%
90
-1%
102
+14%
82
-20%
108
+33%
112
+4%
88
-21%
126
+43%
120
-4%
86
-29%
123
+44%
41
-67%
20
-52%
51
+162%
38
-26%
148
+287%
246
+67%
EPS (Diluted)
-0.49
N/A
-0.02
+96%
0
N/A
0.43
N/A
0.3
-30%
0.21
-30%
0.18
-14%
0.21
+17%
0.19
-10%
0.27
+42%
0.25
-7%
0.32
+28%
0.35
+9%
0.5
+43%
0.58
+16%
0.58
N/A
0.39
-33%
0.47
+21%
0.65
+38%
0.75
+15%
0.85
+13%
0.75
-12%
0.65
-13%
1.24
+91%
1.24
N/A
1.22
-2%
1.34
+10%
1.1
-18%
1.24
+13%
1.48
+19%
1.11
-25%
1.43
+29%
1.35
-6%
0.98
-27%
1.35
+38%
0.47
-65%
0.21
-55%
0.51
+143%
0.34
-33%
1.35
+297%
1.87
+39%

See Also

Discover More