Hannon Armstrong Sustainable Infrastructure Capital Inc
NYSE:HASI

Watchlist Manager
Hannon Armstrong Sustainable Infrastructure Capital Inc Logo
Hannon Armstrong Sustainable Infrastructure Capital Inc
NYSE:HASI
Watchlist
Price: 32.59 USD -0.73% Market Closed
Market Cap: 4.1B USD
Section:
 

Relative Value

The Relative Value of one HASI stock under the Base Case scenario is hidden USD. Compared to the current market price of 32.59 USD, Hannon Armstrong Sustainable Infrastructure Capital Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

HASI Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

10.6
P/S
P/S
Price to Sales
10.6
vs History
39
vs Industry
17
Median 3Y
8.7
Median 5Y
9.7
Industry
3.8
Forward
10.2
More Details
13.4
P/E
P/E
Price to Earnings
13.4
vs History
79
vs Industry
30
Median 3Y
16.8
Median 5Y
25
Industry
16.3
Forward
12
More Details
Negative
P/OCF
P/OCF
Price to OCF
N/A
vs History
vs Industry
0
Median 3Y
44.8
Median 5Y
54.8
Industry
11.1
More Details
5.3
P/FCFE
P/FCFE
Price to FCFE
5.3
vs History
52
vs Industry
3
Median 3Y
5.4
Median 5Y
5.4
Industry
12.8
More Details
1.6
P/B
P/B
Price to Book Value
1.6
vs History
49
vs Industry
20
Median 3Y
1.4
Median 5Y
1.6
Industry
0.9
More Details
23.2
EV/S
EV/S
Enterprise Value to Sales
23.2
vs History
38
vs Industry
7
Median 3Y
21
Median 5Y
21.9
Industry
6.8
Forward
22.3
More Details
82.1
EV/GP
EV/GP
Enterprise Value to Gross Profit
82.1
vs History
1
vs Industry
6
Median 3Y
44.6
Median 5Y
47.7
Industry
12.5
More Details
Negative
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
N/A
vs History
vs Industry
1
Median 3Y
167.4
Median 5Y
180.8
Industry
15.8
Forward
33.7
More Details
Negative
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
N/A
vs History
vs Industry
1
Median 3Y
171.6
Median 5Y
208.1
Industry
19.1
Forward
34.1
More Details
Negative
EV/OCF
EV/OCF
Enterprise Value to OCF
N/A
vs History
vs Industry
0
Median 3Y
100.2
Median 5Y
100.2
Industry
18.4
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
0
Median 3Y
82.2
Median 5Y
88.9
Industry
20.5
More Details
1.2
EV/IC
EV/IC
Enterprise Value to IC
1.2
vs History
50
vs Industry
18
Median 3Y
1.1
Median 5Y
1.2
Industry
0.8
More Details

Multiples Across Competitors

HASI Competitors Multiples
Hannon Armstrong Sustainable Infrastructure Capital Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Hannon Armstrong Sustainable Infrastructure Capital Inc
NYSE:HASI
4.1B USD 10.6 13.4 -380.2 -366.2
US
New Residential Investment Corp
LSE:0K76
468.6B USD 91.7 602.8 408.4 408.4
US
Annaly Capital Management Inc
NYSE:NLY
15.5B USD 2.4 11.5 77.6 79.3
US
AGNC Investment Corp
NASDAQ:AGNC
11.4B USD 3 16.6 126.5 126.5
US
Starwood Property Trust Inc
NYSE:STWD
6.8B USD 3.7 19.1 210 407.4
US
Rithm Capital Corp
NYSE:RITM
6.2B USD 1.2 8 30.1 30.1
US
Blackstone Mortgage Trust Inc
NYSE:BXMT
3.4B USD 2.2 32 110.3 165.8
US
Dynex Capital Inc
NYSE:DX
2B USD 4.5 11.5 389.1 414.2
US
ARMOUR Residential REIT Inc
NYSE:ARR
1.9B USD 2.7 37.1 286 286
US
Arbor Realty Trust Inc
NYSE:ABR
1.6B USD 1.3 10.2 57.2 62.7
US
Ellington Financial Inc
NYSE:EFC
1.5B USD 3.2 11.6 -387.6 -387.6

See Also

Summary
HASI intrinsic value, competitors valuation, and company profile.
DCF Valuation
HASI stock valuation using Discount Cash Flow valuation method.
Relative Valuation
HASI stock valuation using valuation multiples.
Wall Street Estimates
HASI price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
HASI stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 304,200+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.