First Time Loading...

Hannon Armstrong Sustainable Infrastructure Capital Inc
NYSE:HASI

Watchlist Manager
Hannon Armstrong Sustainable Infrastructure Capital Inc Logo
Hannon Armstrong Sustainable Infrastructure Capital Inc
NYSE:HASI
Watchlist
Price: 33.33 USD 3.73% Market Closed
Updated: May 25, 2024

Relative Value

The Relative Value of one HASI stock under the Base Case scenario is 52.46 USD. Compared to the current market price of 33.33 USD, Hannon Armstrong Sustainable Infrastructure Capital Inc is Undervalued by 36%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

HASI Relative Value
Base Case
52.46 USD
Undervaluation 36%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
69
vs Industry
15
Median 3Y
11.8
Median 5Y
11.9
Industry
3.7
Forward
10.8
vs History
93
vs Industry
32
Median 3Y
36.7
Median 5Y
33.4
Industry
16.3
Forward
13.1
vs History
46
vs Industry
5
Median 3Y
49.8
Median 5Y
48
Industry
10.3
vs History
65
vs Industry
46
Median 3Y
5.9
Median 5Y
5.2
Industry
12.4
vs History
68
vs Industry
18
Median 3Y
1.7
Median 5Y
1.9
Industry
0.8
vs History
60
vs Industry
7
Median 3Y
23.4
Median 5Y
23
Industry
6.7
Forward
22.7
vs History
36
vs Industry
6
Median 3Y
48.7
Median 5Y
45.6
Industry
11.7
vs History
60
vs Industry
2
Median 3Y
205.9
Median 5Y
172.7
Industry
15.7
Forward
28
vs History
61
vs Industry
3
Median 3Y
239.7
Median 5Y
192
Industry
18.8
Forward
44
vs History
33
vs Industry
5
Median 3Y
102
Median 5Y
83.9
Industry
17.4
vs History
28
vs Industry
6
Median 3Y
90.1
Median 5Y
83.1
Industry
19.1
vs History
71
vs Industry
17
Median 3Y
1.3
Median 5Y
1.4
Industry
0.7

Multiples Across Competitors

HASI Competitors Multiples
Hannon Armstrong Sustainable Infrastructure Capital Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Hannon Armstrong Sustainable Infrastructure Capital Inc
NYSE:HASI
3.8B USD 10.6 15.4 151.8 159.5
US
Annaly Capital Management Inc
NYSE:NLY
9.7B USD 2.4 -20.2 -302.3 -276
US
AGNC Investment Corp
NASDAQ:AGNC
6.9B USD 2.1 11.1 75.4 75.4
US
Starwood Property Trust Inc
NYSE:STWD
6B USD 2.5 13.8 80.5 97.3
US
Rithm Capital Corp
NYSE:RITM
5.3B USD 1.2 7.3 27.9 27.9
US
New Residential Investment Corp
NYSE:NRZ
3.5B USD 0.5 4 7.1 7.1
US
Blackstone Mortgage Trust Inc
NYSE:BXMT
3B USD 1.5 606.8 87.5 87.5
US
Chimera Investment Corp
NYSE:CIM
2.8B USD 3.8 22.7 100.2 100.2
US
Arbor Realty Trust Inc
NYSE:ABR
2.5B USD 1.6 8.3 33.3 34.2
US
Apollo Commercial Real Estate Finance Inc
NYSE:ARI
1.4B USD 1.7 -12.9 43.3 45.4
US
Ladder Capital Corp
NYSE:LADR
1.4B USD 2.7 14.8 30.1 39.6

See Also

Discover More