First Time Loading...

Hannon Armstrong Sustainable Infrastructure Capital Inc
NYSE:HASI

Watchlist Manager
Hannon Armstrong Sustainable Infrastructure Capital Inc Logo
Hannon Armstrong Sustainable Infrastructure Capital Inc
NYSE:HASI
Watchlist
Price: 32.78 USD -0.67% Market Closed
Updated: Jul 27, 2024
Have any thoughts about
Hannon Armstrong Sustainable Infrastructure Capital Inc?
Write Note

Relative Value

The Relative Value of one HASI stock under the Base Case scenario is 49.68 USD. Compared to the current market price of 32.78 USD, Hannon Armstrong Sustainable Infrastructure Capital Inc is Undervalued by 34%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

HASI Relative Value
Base Case
49.68 USD
Undervaluation 34%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
69
vs Industry
15
Median 3Y
10.9
Median 5Y
11.9
Industry
3.7
Forward
10.6
vs History
92
vs Industry
33
Median 3Y
36.4
Median 5Y
33.4
Industry
16.5
Forward
13.1
vs History
46
vs Industry
5
Median 3Y
46
Median 5Y
49.8
Industry
10.5
vs History
65
vs Industry
45
Median 3Y
5.9
Median 5Y
5.2
Industry
12.5
vs History
65
vs Industry
19
Median 3Y
1.7
Median 5Y
1.9
Industry
0.8
vs History
55
vs Industry
7
Median 3Y
23
Median 5Y
23
Industry
6.6
Forward
22.3
vs History
36
vs Industry
6
Median 3Y
48.7
Median 5Y
46.2
Industry
11.8
vs History
61
vs Industry
2
Median 3Y
205.9
Median 5Y
172.7
Industry
15.8
Forward
28.1
vs History
63
vs Industry
2
Median 3Y
239.7
Median 5Y
192
Industry
18.9
Forward
44.2
vs History
34
vs Industry
4
Median 3Y
102
Median 5Y
85.4
Industry
17.8
vs History
30
vs Industry
6
Median 3Y
90.1
Median 5Y
83.5
Industry
19.4
vs History
68
vs Industry
17
Median 3Y
1.2
Median 5Y
1.4
Industry
0.7

Multiples Across Competitors

HASI Competitors Multiples
Hannon Armstrong Sustainable Infrastructure Capital Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Hannon Armstrong Sustainable Infrastructure Capital Inc
NYSE:HASI
3.8B USD 10.4 15.1 151.3 158.9
US
New Residential Investment Corp
LSE:0K76
479.6B USD 109.5 654.5 420.2 420.2
US
Annaly Capital Management Inc
NYSE:NLY
9.9B USD 2.5 -20.6 -303 -276.6
US
AGNC Investment Corp
NASDAQ:AGNC
7.7B USD 2.4 26.5 186.5 186.5
US
Starwood Property Trust Inc
NYSE:STWD
6.3B USD 2.7 14.5 81.5 98.4
US
Rithm Capital Corp
NYSE:RITM
5.5B USD 1.3 7.6 28.1 28.1
US
Blackstone Mortgage Trust Inc
NYSE:BXMT
3B USD 1.5 -19.4 101.2 101.2
US
Arbor Realty Trust Inc
NYSE:ABR
2.6B USD 1.6 8.5 33.4 34.3
US
Ready Capital Corp
NYSE:RC
1.6B USD 1.8 7.5 -206.4 -206.4
US
Ladder Capital Corp
NYSE:LADR
1.5B USD 3 16.4 31.1 41
US
Apollo Commercial Real Estate Finance Inc
NYSE:ARI
1.5B USD 1.8 -13.6 43.7 45.8

See Also

Discover More