Hershey Co
NYSE:HSY
Balance Sheet
Balance Sheet Decomposition
Hershey Co
Current Assets | 2.9B |
Cash & Short-Term Investments | 401.9m |
Receivables | 823.6m |
Other Current Assets | 1.7B |
Non-Current Assets | 9B |
PP&E | 3.3B |
Intangibles | 4.6B |
Other Non-Current Assets | 1.1B |
Current Liabilities | 3B |
Accounts Payable | 1.1B |
Accrued Liabilities | 867.8m |
Short-Term Debt | 719.8m |
Other Current Liabilities | 334.5m |
Non-Current Liabilities | 4.8B |
Long-Term Debt | 3.8B |
Other Non-Current Liabilities | 1B |
Balance Sheet
Hershey Co
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
375
|
347
|
297
|
380
|
588
|
493
|
1 144
|
329
|
464
|
402
|
|
Cash Equivalents |
375
|
347
|
297
|
380
|
588
|
493
|
1 144
|
329
|
464
|
402
|
|
Short-Term Investments |
97
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Receivables |
597
|
599
|
581
|
588
|
594
|
569
|
615
|
671
|
711
|
824
|
|
Accounts Receivables |
597
|
599
|
581
|
588
|
594
|
569
|
615
|
671
|
711
|
824
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Inventory |
801
|
751
|
746
|
753
|
785
|
815
|
964
|
989
|
1 173
|
1 341
|
|
Other Current Assets |
377
|
152
|
193
|
280
|
272
|
240
|
255
|
257
|
272
|
346
|
|
Total Current Assets |
2 247
|
1 849
|
1 817
|
2 002
|
2 239
|
2 117
|
2 978
|
2 246
|
2 620
|
2 912
|
|
PP&E Net |
2 152
|
2 240
|
2 177
|
2 107
|
2 130
|
2 374
|
2 510
|
2 938
|
3 096
|
3 310
|
|
PP&E Gross |
2 152
|
2 240
|
2 177
|
2 107
|
2 130
|
2 374
|
2 510
|
2 938
|
3 096
|
0
|
|
Accumulated Depreciation |
2 177
|
2 277
|
2 398
|
2 354
|
2 451
|
2 581
|
2 680
|
2 815
|
2 940
|
0
|
|
Intangible Assets |
358
|
447
|
588
|
474
|
1 405
|
1 495
|
1 483
|
2 298
|
2 286
|
1 879
|
|
Goodwill |
793
|
684
|
812
|
821
|
1 801
|
1 986
|
1 988
|
2 633
|
2 607
|
2 696
|
|
Note Receivable |
2
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
93
|
133
|
0
|
|
Other Long-Term Assets |
71
|
122
|
128
|
150
|
128
|
169
|
173
|
204
|
206
|
1 106
|
|
Other Assets |
793
|
684
|
812
|
821
|
1 801
|
1 986
|
1 988
|
2 633
|
2 607
|
2 696
|
|
Total Assets |
5 623
N/A
|
5 344
-5%
|
5 524
+3%
|
5 554
+1%
|
7 703
+39%
|
8 140
+6%
|
9 132
+12%
|
10 412
+14%
|
10 949
+5%
|
11 903
+9%
|
|
Liabilities | |||||||||||
Accounts Payable |
482
|
474
|
523
|
523
|
502
|
551
|
580
|
692
|
971
|
1 086
|
|
Accrued Liabilities |
772
|
816
|
750
|
675
|
679
|
699
|
782
|
856
|
833
|
868
|
|
Short-Term Debt |
385
|
364
|
632
|
559
|
1 198
|
32
|
74
|
939
|
694
|
720
|
|
Current Portion of Long-Term Debt |
251
|
500
|
0
|
300
|
5
|
703
|
439
|
3
|
754
|
305
|
|
Other Current Liabilities |
47
|
64
|
4
|
19
|
34
|
23
|
17
|
3
|
7
|
29
|
|
Total Current Liabilities |
1 936
|
2 218
|
1 909
|
2 077
|
2 419
|
2 009
|
1 892
|
2 493
|
3 257
|
3 008
|
|
Long-Term Debt |
1 542
|
1 557
|
2 347
|
2 061
|
3 254
|
3 531
|
4 090
|
4 087
|
3 344
|
3 789
|
|
Deferred Income Tax |
99
|
53
|
40
|
46
|
177
|
200
|
229
|
288
|
328
|
346
|
|
Minority Interest |
64
|
49
|
42
|
16
|
9
|
6
|
4
|
0
|
0
|
0
|
|
Other Liabilities |
526
|
469
|
400
|
439
|
446
|
656
|
683
|
787
|
720
|
661
|
|
Total Liabilities |
4 168
N/A
|
4 346
+4%
|
4 738
+9%
|
4 638
-2%
|
6 304
+36%
|
6 401
+2%
|
6 897
+8%
|
7 655
+11%
|
7 649
0%
|
7 804
+2%
|
|
Equity | |||||||||||
Common Stock |
360
|
360
|
360
|
360
|
360
|
222
|
222
|
222
|
222
|
0
|
|
Retained Earnings |
5 861
|
5 898
|
6 116
|
6 371
|
7 032
|
1 290
|
1 929
|
2 720
|
3 590
|
0
|
|
Additional Paid In Capital |
754
|
784
|
870
|
925
|
982
|
1 142
|
1 191
|
1 260
|
1 297
|
0
|
|
Treasury Stock |
5 161
|
5 672
|
6 184
|
6 427
|
6 619
|
591
|
769
|
1 195
|
1 556
|
0
|
|
Other Equity |
359
|
371
|
376
|
314
|
357
|
324
|
338
|
249
|
252
|
4 099
|
|
Total Equity |
1 455
N/A
|
998
-31%
|
786
-21%
|
915
+16%
|
1 399
+53%
|
1 739
+24%
|
2 234
+28%
|
2 757
+23%
|
3 300
+20%
|
4 099
+24%
|
|
Total Liabilities & Equity |
5 623
N/A
|
5 344
-5%
|
5 524
+3%
|
5 554
+1%
|
7 703
+39%
|
8 140
+6%
|
9 132
+12%
|
10 412
+14%
|
10 949
+5%
|
11 903
+9%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
221
|
217
|
212
|
211
|
210
|
209
|
208
|
206
|
205
|
204
|