Hershey Co
NYSE:HSY

Watchlist Manager
Hershey Co Logo
Hershey Co
NYSE:HSY
Watchlist
Price: 182.46 USD 1.01% Market Closed
Market Cap: 37B USD

Relative Value

The Relative Value of one HSY stock under the Base Case scenario is hidden USD. Compared to the current market price of 182.46 USD, Hershey Co is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

HSY Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
85
vs Industry
15
Median 3Y
3.4
Median 5Y
3.6
Industry
1
Forward
3.2
vs History
17
vs Industry
37
Median 3Y
21.6
Median 5Y
23.6
Industry
16.3
Forward
30.3
vs History
71
vs Industry
24
Median 3Y
16.9
Median 5Y
16.9
Industry
10
vs History
52
vs Industry
30
Median 3Y
22.7
Median 5Y
22.2
Industry
16.4
vs History
85
vs Industry
5
Median 3Y
9.3
Median 5Y
12.5
Industry
1.5
vs History
88
vs Industry
14
Median 3Y
3.8
Median 5Y
3.9
Industry
1.2
Forward
3.5
vs History
42
vs Industry
29
Median 3Y
8.8
Median 5Y
9.2
Industry
4.8
vs History
34
vs Industry
33
Median 3Y
14.5
Median 5Y
15.8
Industry
10.1
Forward
17.4
vs History
26
vs Industry
36
Median 3Y
17
Median 5Y
18.4
Industry
13.3
Forward
22.3
vs History
73
vs Industry
23
Median 3Y
18.8
Median 5Y
18.8
Industry
11.4
vs History
77
vs Industry
20
Median 3Y
26.9
Median 5Y
26.4
Industry
15.7
vs History
80
vs Industry
11
Median 3Y
4
Median 5Y
4.2
Industry
1.1

Multiples Across Competitors

HSY Competitors Multiples
Hershey Co Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Hershey Co
NYSE:HSY
37B USD 3.2 27.2 16.4 20.5
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
199.8B CHF 2.2 19.4 13 16.1
US
Mondelez International Inc
NASDAQ:MDLZ
72B USD 1.9 20.4 15.9 20.7
FR
Danone SA
PAR:BN
49.2B EUR 1.8 26.8 11.6 15.6
ZA
Tiger Brands Ltd
JSE:TBS
57.2B Zac 0 0 0 0
CN
Muyuan Foods Co Ltd
SZSE:002714
267.5B CNY 1.7 12.1 12.4 12.4
ZA
Avi Ltd
JSE:AVI
34.3B Zac 0 0 0 0
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
27.5B CHF 4.8 42.4 24.9 33.9
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
212B CNY 7.5 30.9 28.2 28.2
US
Kraft Heinz Co
NASDAQ:KHC
29.1B USD 1.2 -6.7 7.7 9.1
P/E Multiple
Earnings Growth PEG
US
Hershey Co
NYSE:HSY
Average P/E: 67 616.5
27.2
-10%
N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
540 752.8
N/A N/A
CH
Nestle SA
SIX:NESN
19.4
5%
3.9
US
Mondelez International Inc
NASDAQ:MDLZ
20.4
0%
N/A
FR
Danone SA
PAR:BN
26.8
13%
2.1
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available N/A N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
12.1
25%
0.5
ZA
A
Avi Ltd
JSE:AVI
Not Available
9%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
42.4
9%
4.7
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
30.9
10%
3.1
US
Kraft Heinz Co
NASDAQ:KHC
Negative Multiple: -6.7
4%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Hershey Co
NYSE:HSY
Average EV/EBITDA: 20 741.4
16.4
-5%
N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
186 542.5
N/A N/A
CH
Nestle SA
SIX:NESN
13
1%
13
US
Mondelez International Inc
NASDAQ:MDLZ
15.9
0%
N/A
FR
Danone SA
PAR:BN
11.6
5%
2.3
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available N/A N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
12.4
31%
0.4
ZA
A
Avi Ltd
JSE:AVI
Not Available
8%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
24.9
8%
3.1
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
28.2
16%
1.8
US
Kraft Heinz Co
NASDAQ:KHC
7.7
-1%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Hershey Co
NYSE:HSY
Average EV/EBIT: 35 382.3
20.5
-7%
N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
318 284.3
N/A N/A
CH
Nestle SA
SIX:NESN
16.1
1%
16.1
US
Mondelez International Inc
NASDAQ:MDLZ
20.7
-1%
N/A
FR
Danone SA
PAR:BN
15.6
6%
2.6
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available N/A N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
12.4
21%
0.6
ZA
A
Avi Ltd
JSE:AVI
Not Available
8%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
33.9
8%
4.2
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
28.2
12%
2.3
US
Kraft Heinz Co
NASDAQ:KHC
9.1
-1%
N/A