International Game Technology PLC
NYSE:IGT

Watchlist Manager
International Game Technology PLC Logo
International Game Technology PLC
NYSE:IGT
Watchlist
Price: 16.41 USD -1.38% Market Closed
Market Cap: 3.3B USD

Relative Value

The Relative Value of one IGT stock under the Base Case scenario is 32.34 USD. Compared to the current market price of 16.41 USD, International Game Technology PLC is Undervalued by 49%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

IGT Relative Value
Base Case
32.34 USD
Undervaluation 49%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
31
vs Industry
45
Median 3Y
1.1
Median 5Y
1.1
Industry
1.4
Forward
1.3
vs History
55
vs Industry
50
Median 3Y
17.5
Median 5Y
17.4
Industry
20
Forward
17.8
vs History
80
vs Industry
64
Median 3Y
3.7
Median 5Y
3.8
Industry
9.6
vs History
38
vs Industry
46
Median 3Y
3.1
Median 5Y
2.7
Industry
18.6
vs History
80
vs Industry
40
Median 3Y
2.7
Median 5Y
2.9
Industry
2.1
vs History
31
vs Industry
26
Median 3Y
2.5
Median 5Y
2.7
Industry
1.9
Forward
3.2
vs History
26
vs Industry
25
Median 3Y
5
Median 5Y
5.5
Industry
3.8
vs History
14
vs Industry
46
Median 3Y
7.2
Median 5Y
7.7
Industry
10.5
Forward
7.3
vs History
25
vs Industry
49
Median 3Y
10.9
Median 5Y
11.5
Industry
16.2
Forward
12.4
vs History
84
vs Industry
52
Median 3Y
8.5
Median 5Y
9.9
Industry
11.3
vs History
85
vs Industry
48
Median 3Y
12
Median 5Y
14.3
Industry
15.9
vs History
76
vs Industry
57
Median 3Y
1
Median 5Y
1
Industry
1.3

Multiples Across Competitors

IGT Competitors Multiples
International Game Technology PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
International Game Technology PLC
NYSE:IGT
3.3B USD 1.2 11.3 10.3 12.4
US
Las Vegas Sands Corp
NYSE:LVS
44.9B USD 3.7 28.8 12.8 19.8
IE
Flutter Entertainment PLC
LSE:FLTR
28.6B GBP 1.9 -129.3 19.1 64.2
AU
Aristocrat Leisure Ltd
ASX:ALL
35.8B AUD 5.6 22.9 19.5 19.5
HK
Galaxy Entertainment Group Ltd
HKEX:27
171.8B HKD 3.8 17.9 17.8 17.8
MO
Sands China Ltd
HKEX:1928
168B HKD 3.1 23.5 20.7 20.7
US
DraftKings Inc
NASDAQ:DKNG
17.4B USD 3.2 -64.9 -446.7 -57
SE
Evolution AB (publ)
STO:EVO
125.7B SEK 5.3 10.2 7.4 8.3
US
Wynn Resorts Ltd
NASDAQ:WYNN
13B USD 1.8 25.7 11.1 16.2
US
MGM Resorts International
NYSE:MGM
10.2B USD 0.6 153.5 6.2 10.6
US
Scientific Games Corp
F:TJW
8.4B EUR 3 24.6 17.5 17.5
P/E Multiple
Earnings Growth PEG
UK
International Game Technology PLC
NYSE:IGT
Average P/E: 35.4
11.3
-11%
N/A
US
Las Vegas Sands Corp
NYSE:LVS
28.8
18%
1.6
IE
Flutter Entertainment PLC
LSE:FLTR
Negative Multiple: -129.3
296%
N/A
AU
Aristocrat Leisure Ltd
ASX:ALL
22.9
13%
1.8
HK
Galaxy Entertainment Group Ltd
HKEX:27
17.9
14%
1.3
MO
Sands China Ltd
HKEX:1928
23.5
14%
1.7
US
DraftKings Inc
NASDAQ:DKNG
Negative Multiple: -64.9 N/A N/A
SE
Evolution AB (publ)
STO:EVO
10.2
1%
10.2
US
Wynn Resorts Ltd
NASDAQ:WYNN
25.7
11%
2.3
US
MGM Resorts International
NYSE:MGM
153.5
1%
153.5
US
S
Scientific Games Corp
F:TJW
24.6
35%
0.7