International Game Technology PLC
NYSE:IGT
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (7.6), the stock would be worth $12.04 (27% downside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 10.3 | $16.41 |
0%
|
| 3-Year Average | 7.6 | $12.04 |
-27%
|
| 5-Year Average | 7.7 | $12.19 |
-26%
|
| Industry Average | 0 | $0.06 |
-100%
|
| Country Average | 0 | $0.03 |
-100%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
$8.1B
|
/ |
Apr 2025
$789m
|
= |
|
|
$8.1B
|
/ |
Dec 2025
$1.1B
|
= |
|
|
$8.1B
|
/ |
Dec 2026
$1.2B
|
= |
|
|
$8.1B
|
/ |
Dec 2027
$1.2B
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| UK |
|
International Game Technology PLC
NYSE:IGT
|
3.3B USD | 10.3 | 11.3 | |
| US |
|
Las Vegas Sands Corp
NYSE:LVS
|
38.4B USD | 10.7 | 23.6 | |
| AU |
|
Aristocrat Leisure Ltd
ASX:ALL
|
29.5B AUD | 14.9 | 18 | |
| HK |
|
Galaxy Entertainment Group Ltd
HKEX:27
|
152.6B HKD | 10.2 | 14.3 | |
| IE |
|
Flutter Entertainment PLC
LSE:FLTR
|
14B GBP | 10.8 | -45.2 | |
| MO |
|
Sands China Ltd
HKEX:1928
|
140B HKD | 18.6 | 19.7 | |
| SE |
|
Evolution AB (publ)
STO:EVO
|
125.2B SEK | 7.7 | 10.9 | |
| GR |
O
|
Organization of Football Prognostics SA
ATHEX:ALWN
|
9.6B EUR | 11.4 | 19.9 | |
| US |
|
DraftKings Inc
NASDAQ:DKNG
|
11.1B USD | 42.7 | 3 002.2 | |
| US |
|
Wynn Resorts Ltd
NASDAQ:WYNN
|
11.1B USD | 11.2 | 33.9 | |
| ZA |
S
|
Sun International Ltd
JSE:SUI
|
11B ZAR | 4.7 | 6.8 |
Market Distribution
| Min | 0 |
| 30th Percentile | 0 |
| Median | 0 |
| 70th Percentile | 0 |
| Max | 743.2 |
Other Multiples
International Game Technology PLC
Glance View
International Game Technology PLC, commonly known as IGT, stands as a pioneering force in the world of gaming, seamlessly blending technological innovation with the thrill of chance. Headquartered in London, IGT operates across four primary segments: Gaming, Lottery, Digital & Betting, and Other. This diverse portfolio allows the company to touch nearly every aspect of the gaming landscape. The Gaming segment is perhaps what IGT is most recognized for, marked by the iconic slot machines that populate casinos around the globe. These machines are not just about spinning reels; they are sophisticated devices engineered to captivate players through engaging stories and cutting-edge graphics. Beyond the physical slots, IGT's Digital & Betting division is a testament to its ability to adapt to the rapid technological advancements and evolving consumer preferences, offering interactive and mobile gaming solutions. The company's foray into the Lottery segment places it at the heart of public gaming services. IGT manages a vast array of services, from developing lottery systems to offering comprehensive backend management for lottery operations. This ensures governments and private enterprises can deliver lotteries seamlessly and securely. The consistent revenue stream from lotteries provides IGT with a robust financial backbone. Meanwhile, its Digital & Betting segment focuses on leveraging the digital transformation wave, offering end-to-end solutions that cover sports betting and interactive gaming platforms, thereby tapping into the booming online gambling market. IGT's ability to integrate these varied business lines under one umbrella not only enhances its financial footprint but also solidifies its position as a leader in the global gaming industry.
