International Seaways Inc
NYSE:INSW

Watchlist Manager
International Seaways Inc Logo
International Seaways Inc
NYSE:INSW
Watchlist
Price: 48.91 USD -0.83% Market Closed
Market Cap: 2.4B USD

Relative Value

The Relative Value of one INSW stock under the Base Case scenario is hidden USD. Compared to the current market price of 48.91 USD, International Seaways Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

INSW Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
3
vs Industry
38
Median 3Y
2.1
Median 5Y
2
Industry
1.4
Forward
3
vs History
6
vs Industry
41
Median 3Y
4.6
Median 5Y
3.3
Industry
12.2
Forward
9.9
vs History
7
vs Industry
39
Median 3Y
3.9
Median 5Y
3.2
Industry
5.2
vs History
46
vs Industry
25
Median 3Y
13.7
Median 5Y
11.7
Industry
11
vs History
20
vs Industry
47
Median 3Y
1.2
Median 5Y
1
Industry
1.3
vs History
23
vs Industry
39
Median 3Y
2.5
Median 5Y
2.6
Industry
2.1
Forward
3.1
vs History
31
vs Industry
49
Median 3Y
3.7
Median 5Y
4
Industry
5.3
vs History
31
vs Industry
39
Median 3Y
4
Median 5Y
4.6
Industry
6.8
Forward
5.5
vs History
11
vs Industry
38
Median 3Y
5.3
Median 5Y
4.7
Industry
10.2
Forward
8
vs History
14
vs Industry
39
Median 3Y
4.5
Median 5Y
4.1
Industry
7
vs History
3
vs Industry
29
Median 3Y
7.7
Median 5Y
5.4
Industry
11.5
vs History
20
vs Industry
40
Median 3Y
1
Median 5Y
0.9
Industry
1.1

Multiples Across Competitors

INSW Competitors Multiples
International Seaways Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
International Seaways Inc
NYSE:INSW
2.4B USD 3.1 11.1 6.5 11.1
CA
Enbridge Inc
TSX:ENB
142.3B CAD 2.2 25.3 14.8 22.4
US
Williams Companies Inc
NYSE:WMB
74.4B USD 6.5 31.5 16 25.4
US
Enterprise Products Partners LP
NYSE:EPD
69.7B USD 1.3 12.2 10.7 14.7
US
Kinder Morgan Inc
NYSE:KMI
59.7B USD 3.6 22 13.2 20.4
US
Energy Transfer LP
NYSE:ET
56.3B USD 0.7 13.1 7.8 12.5
CA
TC Energy Corp
TSX:TRP
77.9B CAD 6.3 23 15.8 23.2
US
MPLX LP
NYSE:MPLX
55.4B USD 4.3 11.5 10.9 13.4
US
ONEOK Inc
NYSE:OKE
46.4B USD 1.5 13.9 10.5 13.1
US
Cheniere Energy Inc
NYSE:LNG
41.6B USD 2.2 10.4 7.5 8.9
US
Targa Resources Corp
NYSE:TRGP
39.9B USD 2.3 24.7 12.2 18.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
International Seaways Inc
NYSE:INSW
Average EV/EBITDA: 11.5
6.5
1%
6.5
CA
Enbridge Inc
TSX:ENB
14.8
14%
1.1
US
Williams Companies Inc
NYSE:WMB
16
19%
0.8
US
Enterprise Products Partners LP
NYSE:EPD
10.7
5%
2.1
US
Kinder Morgan Inc
NYSE:KMI
13.2
11%
1.2
US
Energy Transfer LP
NYSE:ET
7.8
9%
0.9
CA
TC Energy Corp
TSX:TRP
15.8
13%
1.2
US
MPLX LP
NYSE:MPLX
10.9
8%
1.4
US
ONEOK Inc
NYSE:OKE
10.5
13%
0.8
US
Cheniere Energy Inc
NYSE:LNG
7.5
0%
N/A
US
Targa Resources Corp
NYSE:TRGP
12.2
13%
0.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
International Seaways Inc
NYSE:INSW
Average EV/EBIT: 16.7
11.1
-6%
N/A
CA
Enbridge Inc
TSX:ENB
22.4
17%
1.3
US
Williams Companies Inc
NYSE:WMB
25.4
23%
1.1
US
Enterprise Products Partners LP
NYSE:EPD
14.7
5%
2.9
US
Kinder Morgan Inc
NYSE:KMI
20.4
10%
2
US
Energy Transfer LP
NYSE:ET
12.5
7%
1.8
CA
TC Energy Corp
TSX:TRP
23.2
16%
1.5
US
MPLX LP
NYSE:MPLX
13.4
7%
1.9
US
ONEOK Inc
NYSE:OKE
13.1
11%
1.2
US
Cheniere Energy Inc
NYSE:LNG
8.9
-1%
N/A
US
Targa Resources Corp
NYSE:TRGP
18.1
15%
1.2