International Seaways Inc
NYSE:INSW

Watchlist Manager
International Seaways Inc Logo
International Seaways Inc
NYSE:INSW
Watchlist
Price: 37.76 USD -0.63% Market Closed
Market Cap: 1.9B USD

Relative Value

The Relative Value of one INSW stock under the Base Case scenario is 45.06 USD. Compared to the current market price of 37.76 USD, International Seaways Inc is Undervalued by 16%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

INSW Relative Value
Base Case
45.06 USD
Undervaluation 16%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
28
vs Industry
38
Median 3Y
2
Median 5Y
1.8
Industry
1.2
Forward
2.3
vs History
7
vs Industry
41
Median 3Y
3.9
Median 5Y
3
Industry
10.2
Forward
8.1
vs History
23
vs Industry
39
Median 3Y
3.3
Median 5Y
2.9
Industry
4.7
vs History
vs Industry
25
Median 3Y
18.1
Median 5Y
10.5
Industry
10
vs History
34
vs Industry
47
Median 3Y
1.1
Median 5Y
0.9
Industry
1.1
vs History
38
vs Industry
39
Median 3Y
2.5
Median 5Y
2.4
Industry
1.8
Forward
2.8
vs History
34
vs Industry
49
Median 3Y
3.7
Median 5Y
3.7
Industry
4.6
vs History
33
vs Industry
39
Median 3Y
4
Median 5Y
4.4
Industry
5.9
Forward
5.3
vs History
17
vs Industry
38
Median 3Y
5
Median 5Y
4.5
Industry
8.5
Forward
8.4
vs History
23
vs Industry
39
Median 3Y
4.1
Median 5Y
4.1
Industry
6.3
vs History
7
vs Industry
29
Median 3Y
5.6
Median 5Y
5.3
Industry
10.4
vs History
28
vs Industry
40
Median 3Y
1
Median 5Y
0.9
Industry
0.9

Multiples Across Competitors

INSW Competitors Multiples
International Seaways Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
International Seaways Inc
NYSE:INSW
1.9B USD 2.2 5.8 4.8 7.2
CA
Enbridge Inc
TSX:ENB
139.6B CAD 2.3 23.7 14.8 22.4
US
Williams Companies Inc
NYSE:WMB
73.9B USD 6.9 32.4 17.3 28.8
US
Enterprise Products Partners LP
NYSE:EPD
67.4B USD 1.2 11.6 10.3 13.9
US
Kinder Morgan Inc
NYSE:KMI
62.8B USD 4.1 24.5 13.9 21.6
US
Energy Transfer LP
NYSE:ET
60.7B USD 0.7 13.3 8.3 12.9
US
Cheniere Energy Inc
NYSE:LNG
54.5B USD 3.2 17.5 10.4 12.6
CA
TC Energy Corp
TSX:TRP
73B CAD 5.6 16.7 15.3 22.6
US
MPLX LP
NYSE:MPLX
52.2B USD 4.3 11.8 10.4 12.9
US
ONEOK Inc
NYSE:OKE
50.7B USD 2 16.8 12.4 15.4
US
Targa Resources Corp
NYSE:TRGP
35.6B USD 2.2 29.8 12.7 19.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
International Seaways Inc
NYSE:INSW
Average EV/EBITDA: 11.9
4.8
0%
N/A
CA
Enbridge Inc
TSX:ENB
14.8
14%
1.1
US
Williams Companies Inc
NYSE:WMB
17.3
18%
1
US
Enterprise Products Partners LP
NYSE:EPD
10.3
6%
1.7
US
Kinder Morgan Inc
NYSE:KMI
13.9
10%
1.4
US
Energy Transfer LP
NYSE:ET
8.3
8%
1
US
Cheniere Energy Inc
NYSE:LNG
10.4
0%
N/A
CA
TC Energy Corp
TSX:TRP
15.3
13%
1.2
US
MPLX LP
NYSE:MPLX
10.4
7%
1.5
US
ONEOK Inc
NYSE:OKE
12.4
14%
0.9
US
Targa Resources Corp
NYSE:TRGP
12.7
12%
1.1