First Time Loading...

Iron Mountain Inc
NYSE:IRM

Watchlist Manager
Iron Mountain Inc Logo
Iron Mountain Inc
NYSE:IRM
Watchlist
Price: 75.45 USD -2.01% Market Closed
Updated: May 3, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement
|
Revenue Breakdown

Balance Sheet

17.5B
+4%
Assets
Growth Rates:
1 Year
+8%
3 Years
+23%
5 Years
+47%
7 Years
+84%
10 Years
+163%
17.3B
+4%
Liabilities
Growth Rates:
1 Year
+11%
3 Years
+33%
5 Years
+73%
7 Years
+129%
10 Years
+208%
211.6m
-20%
Equity
Growth Rates:
1 Year
-67%
3 Years
-81%
5 Years
-89%
7 Years
-89%
10 Years
-80%

Balance Sheet Decomposition
Iron Mountain Inc

17.5B
Assets
17.3B
Liabilities
17.5B
Assets
17.3B
Liabilities
Current Assets 1.7B
Cash & Short-Term Investments 222.8m
Receivables 1.3B
Other Current Assets 252.9m
Non-Current Assets 15.7B
PP&E 9B
Intangibles 6.3B
Other Non-Current Assets 429.7m
Current Liabilities 2.2B
Accounts Payable 539.6m
Accrued Liabilities 1.3B
Other Current Liabilities 446.3m
Non-Current Liabilities 15B
Long-Term Debt 11.8B
Other Non-Current Liabilities 3.2B

Balance Sheet
Iron Mountain Inc

Rotate your device to view
Balance Sheet
Currency: USD
Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023
Assets
Cash & Cash Equivalents
126
128
236
904
150
189
205
256
142
223
Cash Equivalents
126
128
236
904
150
189
205
256
142
223
Total Receivables
646
598
714
836
847
851
859
961
1 175
1 260
Accounts Receivables
604
564
691
836
847
851
859
961
1 175
1 260
Other Receivables
42
34
23
0
0
0
0
0
0
0
Other Current Assets
146
132
162
211
211
197
205
224
230
253
Total Current Assets
918
858
1 112
1 950
1 208
1 236
1 270
1 441
1 547
1 736
PP&E Net
2 551
2 497
3 083
3 418
4 490
6 492
6 699
6 983
7 699
9 011
PP&E Gross
2 551
2 497
3 083
3 418
4 490
6 492
6 699
6 983
7 699
9 011
Accumulated Depreciation
2 118
2 247
2 452
2 833
3 111
3 426
3 744
3 979
3 910
4 059
Intangible Assets
610
606
1 269
1 411
1 541
1 422
1 353
1 201
1 478
1 318
Goodwill
2 424
2 361
3 905
4 070
4 441
4 485
4 558
4 464
4 883
5 018
Long-Term Investments
0
0
0
18
0
0
0
0
0
0
Other Long-Term Assets
21
28
117
106
178
181
270
361
534
391
Other Assets
2 424
2 361
3 905
4 070
4 441
4 485
4 558
4 464
4 883
5 018
Total Assets
6 523
N/A
6 351
-3%
9 487
+49%
10 972
+16%
11 857
+8%
13 817
+17%
14 149
+2%
14 450
+2%
16 141
+12%
17 474
+8%
Liabilities
Accounts Payable
203
220
222
289
319
325
360
369
469
540
Accrued Liabilities
402
351
450
653
781
962
1 146
1 033
1 032
1 250
Short-Term Debt
0
0
0
0
0
0
0
0
0
0
Current Portion of Long-Term Debt
52
88
173
146
126
389
194
309
88
121
Other Current Liabilities
200
183
201
242
265
274
296
307
329
326
Total Current Liabilities
857
842
1 047
1 330
1 491
1 950
1 996
2 019
1 918
2 236
Long-Term Debt
4 564
4 758
6 078
6 897
8 016
8 276
8 510
8 963
10 481
11 813
Deferred Income Tax
55
55
151
156
184
188
198
224
263
235
Minority Interest
14
20
55
93
72
68
60
74
95
178
Other Liabilities
178
168
219
199
233
1 872
2 249
2 316
2 747
2 800
Total Liabilities
5 667
N/A
5 842
+3%
7 550
+29%
8 675
+15%
9 996
+15%
12 353
+24%
13 013
+5%
13 594
+4%
15 504
+14%
17 262
+11%
Equity
Common Stock
2
2
3
3
3
3
3
3
3
3
Retained Earnings
660
942
1 343
1 766
2 139
2 575
2 950
3 221
3 392
3 954
Additional Paid In Capital
1 589
1 624
3 490
4 165
4 263
4 299
4 340
4 413
4 468
4 534
Unrealized Security Profit/Loss
1
1
0
0
1
10
50
3
13
2
Other Equity
76
176
213
104
265
253
206
341
455
374
Total Equity
856
N/A
509
-41%
1 937
+281%
2 297
+19%
1 861
-19%
1 464
-21%
1 137
-22%
856
-25%
637
-26%
212
-67%
Total Liabilities & Equity
6 523
N/A
6 351
-3%
9 487
+49%
10 972
+16%
11 857
+8%
13 817
+17%
14 149
+2%
14 450
+2%
16 141
+12%
17 474
+8%
Shares Outstanding
Common Shares Outstanding
210
211
264
283
286
287
288
290
291
292

See Also

Summary
IRM intrinsic value, competitors valuation, and company profile.
DCF Valuation
IRM stock valuation using Discount Cash Flow valuation method.
Relative Valuation
IRM stock valuation using valuation multiples.
Wall Street Estimates
IRM price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
IRM stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 133,900+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.