K

Kinetik Holdings Inc
NYSE:KNTK

Watchlist Manager
Kinetik Holdings Inc
NYSE:KNTK
Watchlist
Price: 42.37 USD 5.03% Market Closed
Market Cap: 6.7B USD

Relative Value

The Relative Value of one KNTK stock under the Base Case scenario is 65.27 USD. Compared to the current market price of 42.37 USD, Kinetik Holdings Inc is Undervalued by 35%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

KNTK Relative Value
Base Case
65.27 USD
Undervaluation 35%
Relative Value
Price
K
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
26
vs Industry
18
Median 3Y
4
Median 5Y
3.8
Industry
1.2
Forward
3.4
vs History
22
vs Industry
1
Median 3Y
59.6
Median 5Y
22.3
Industry
9.8
Forward
23.4
vs History
26
vs Industry
10
Median 3Y
9.1
Median 5Y
8
Industry
4.6
vs History
7
vs Industry
3
Median 3Y
5.7
Median 5Y
2.3
Industry
9.7
vs History
vs Industry
Median 3Y
-5
Median 5Y
-3.1
Industry
1.1
vs History
60
vs Industry
19
Median 3Y
6.9
Median 5Y
6.9
Industry
1.8
Forward
5.2
vs History
44
vs Industry
13
Median 3Y
12.1
Median 5Y
11.3
Industry
4.4
vs History
38
vs Industry
7
Median 3Y
19.6
Median 5Y
18.7
Industry
5.9
Forward
9.1
vs History
22
vs Industry
4
Median 3Y
50.3
Median 5Y
45.7
Industry
8.3
Forward
24.5
vs History
26
vs Industry
10
Median 3Y
15.3
Median 5Y
14.2
Industry
6.2
vs History
28
vs Industry
10
Median 3Y
27.2
Median 5Y
22.2
Industry
10.5
vs History
15
vs Industry
20
Median 3Y
1.3
Median 5Y
1.2
Industry
0.9

Multiples Across Competitors

KNTK Competitors Multiples
Kinetik Holdings Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Kinetik Holdings Inc
NYSE:KNTK
6.7B USD 4.5 109.2 20.1 55.6
CA
Enbridge Inc
TSX:ENB
138.9B CAD 2.6 27.5 15.4 23.6
US
Williams Companies Inc
NYSE:WMB
70B USD 6.7 31.5 17.1 28.5
US
Enterprise Products Partners LP
NYSE:EPD
66.4B USD 1.2 11.4 10.3 13.8
US
Kinder Morgan Inc
NYSE:KMI
60.4B USD 3.9 23.5 13.5 21
US
Energy Transfer LP
NYSE:ET
60B USD 0.7 13.6 8.3 13
US
Cheniere Energy Inc
NYSE:LNG
53.2B USD 3.4 16.3 10 12
CA
TC Energy Corp
TSX:TRP
71B CAD 5.4 16.3 15 22.2
US
MPLX LP
NYSE:MPLX
50.7B USD 4.2 11.8 10.4 13
US
ONEOK Inc
NYSE:OKE
48.2B USD 2.2 15.9 12.7 15.5
US
Targa Resources Corp
NYSE:TRGP
35B USD 2.1 29.3 12.5 19.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
K
Kinetik Holdings Inc
NYSE:KNTK
Average EV/EBITDA: 13.2
20.1
41%
0.5
CA
Enbridge Inc
TSX:ENB
15.4
14%
1.1
US
Williams Companies Inc
NYSE:WMB
17.1
17%
1
US
Enterprise Products Partners LP
NYSE:EPD
10.3
7%
1.5
US
Kinder Morgan Inc
NYSE:KMI
13.5
11%
1.2
US
Energy Transfer LP
NYSE:ET
8.3
8%
1
US
Cheniere Energy Inc
NYSE:LNG
10
0%
N/A
CA
TC Energy Corp
TSX:TRP
15
13%
1.2
US
MPLX LP
NYSE:MPLX
10.4
7%
1.5
US
ONEOK Inc
NYSE:OKE
12.7
15%
0.8
US
Targa Resources Corp
NYSE:TRGP
12.5
13%
1