Kennedy-Wilson Holdings Inc
NYSE:KW

Watchlist Manager
Kennedy-Wilson Holdings Inc Logo
Kennedy-Wilson Holdings Inc
NYSE:KW
Watchlist
Price: 9.77 USD -1.61% Market Closed
Market Cap: 1.3B USD

Relative Value

The Relative Value of one KW stock under the Base Case scenario is hidden USD. Compared to the current market price of 9.77 USD, Kennedy-Wilson Holdings Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

KW Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
66
vs Industry
57
Median 3Y
2.6
Median 5Y
3.5
Industry
3.9
Forward
3.5
vs History
vs Industry
17
Median 3Y
-6.1
Median 5Y
-3.3
Industry
16.4
Forward
-20.6
vs History
7
vs Industry
14
Median 3Y
43.2
Median 5Y
27.4
Industry
11.3
vs History
vs Industry
Median 3Y
-1.7
Median 5Y
-1.5
Industry
12.9
vs History
61
vs Industry
49
Median 3Y
0.9
Median 5Y
1
Industry
0.9
vs History
79
vs Industry
27
Median 3Y
11.2
Median 5Y
12.6
Industry
6.9
Forward
14.6
vs History
26
vs Industry
31
Median 3Y
14.9
Median 5Y
0
Industry
12.5
vs History
68
vs Industry
15
Median 3Y
28
Median 5Y
33.9
Industry
15.9
Forward
10.8
vs History
23
vs Industry
5
Median 3Y
87.7
Median 5Y
81.9
Industry
19.3
Forward
15.5
vs History
9
vs Industry
4
Median 3Y
184.1
Median 5Y
129.3
Industry
18.7
vs History
vs Industry
5
Median 3Y
-36.4
Median 5Y
-45.5
Industry
21
vs History
63
vs Industry
34
Median 3Y
0.9
Median 5Y
0.9
Industry
0.8

Multiples Across Competitors

KW Competitors Multiples
Kennedy-Wilson Holdings Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Kennedy-Wilson Holdings Inc
NYSE:KW
1.3B USD 2.6 -38.2 27.9 88.9
DE
Vonovia SE
XETRA:VNA
21.5B EUR 4.1 7.7 22.4 27.2
BM
Hongkong Land Holdings Ltd
SGX:H78
16.9B USD 9.5 -51.1 29.7 30.3
HK
Swire Properties Ltd
HKEX:1972
123.3B HKD 7.8 -32.8 19.5 19.5
IL
Azrieli Group Ltd
TASE:AZRG
48.9B ILS 8 18.5 19.9 20.1
CN
China Resources Mixc Lifestyle Services Ltd
HKEX:1209
106.1B HKD 5.4 25.3 17.6 17.6
CN
Zhejiang China Commodities City Group Co Ltd
SSE:600415
90.4B CNY 5 21.5 18.2 18.2
CH
Swiss Prime Site AG
SIX:SPSN
10.1B CHF 16.3 28.1 35.2 35.8
PH
SM Prime Holdings Inc
XPHS:SMPH
667.8B PHP 4.6 13.6 10.7 13
SG
Capitaland Investment Ltd
SGX:9CI
14.4B SGD 5.8 33.1 27.5 34
SE
Sagax AB
STO:SAGA A
93.4B SEK 17.6 28.8 30.1 30.1