First Time Loading...

Li-Cycle Holdings Corp
NYSE:LICY

Watchlist Manager
Li-Cycle Holdings Corp Logo
Li-Cycle Holdings Corp
NYSE:LICY
Watchlist
Price: 0.6757 USD 2.78% Market Closed
Updated: Apr 29, 2024

Relative Value

The Relative Value of one LICY stock under the Base Case scenario is 0.5525 USD. Compared to the current market price of 0.6757 USD, Li-Cycle Holdings Corp is Overvalued by 18%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

LICY Relative Value
Base Case
0.5525 USD
Overvaluation 18%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
48
vs Industry
6
Median 3Y
14.8
Median 5Y
9.8
Industry
1.1
Forward
8.1
vs History
vs Industry
6
Median 3Y
-9.9
Median 5Y
-18.9
Industry
16.6
Forward
-0.6
vs History
vs Industry
Median 3Y
-16.6
Median 5Y
-19.6
Industry
9.7
vs History
vs Industry
Median 3Y
-2.2
Median 5Y
-3
Industry
16.4
vs History
55
vs Industry
81
Median 3Y
1.8
Median 5Y
0.8
Industry
1.5
vs History
48
vs Industry
3
Median 3Y
32.2
Median 5Y
27.3
Industry
1.4
Forward
22.2
vs History
vs Industry
3
Median 3Y
-113.5
Median 5Y
-244.1
Industry
4.2
vs History
vs Industry
1
Median 3Y
-7.7
Median 5Y
-8.1
Industry
8.6
Forward
-2.3
vs History
vs Industry
2
Median 3Y
-9.4
Median 5Y
-10.8
Industry
12.2
Forward
-1.5
vs History
vs Industry
3
Median 3Y
-11.4
Median 5Y
-13.8
Industry
10.3
vs History
vs Industry
3
Median 3Y
-7.1
Median 5Y
-9.1
Industry
13.9
vs History
55
vs Industry
70
Median 3Y
1.6
Median 5Y
0.7
Industry
1.1

Multiples Across Competitors

LICY Competitors Multiples
Li-Cycle Holdings Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Li-Cycle Holdings Corp
NYSE:LICY
120.4m USD 10.1 -0.6 -3 -2.6
US
Waste Management Inc
NYSE:WM
84.3B USD 4.1 36.6 16.9 26.1
US
Republic Services Inc
NYSE:RSG
60.4B USD 4 34.9 16.2 25.4
CA
Waste Connections Inc
TSX:WCN
57.6B CAD 5.3 55.2 19.6 32.8
US
Veralto Corp
NYSE:VLTO
23.2B USD 4.6 27.6 20.4 22
US
Rollins Inc
NYSE:ROL
21.8B USD 6.9 49.3 31.3 36.7
UK
Rentokil Initial PLC
LSE:RTO
10.4B GBP 1.9 27.3 9.9 16.1
CA
GFL Environmental Inc
TSX:GFL
16.3B CAD 2.2 -347.5 14.2 85.8
US
Clean Harbors Inc
NYSE:CLH
10.5B USD 1.9 27.7 12.5 19.9
US
Tetra Tech Inc
NASDAQ:TTEK
10.3B USD 2.6 44.4 22.2 26.1
US
Casella Waste Systems Inc
NASDAQ:CWST
5.2B USD 4.1 205.6 21.7 56.7

See Also

Discover More