Dorian LPG Ltd
NYSE:LPG

Watchlist Manager
Dorian LPG Ltd Logo
Dorian LPG Ltd
NYSE:LPG
Watchlist
Price: 22.01 USD 2.75% Market Closed
Market Cap: 942m USD
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one LPG stock under the Base Case scenario is 22.03 USD. Compared to the current market price of 22.01 USD, Dorian LPG Ltd is Fairly Valued.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

LPG Relative Value
Base Case
22.03 USD
Fairly Valued
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

2.2
P/S
P/S
Price to Sales
2.2
vs History
28
vs Industry
31
Median 3Y
2.2
Median 5Y
1.7
Industry
1.2
Forward
2.5
More Details
5.8
P/E
P/E
Price to Earnings
5.8
vs History
12
vs Industry
35
Median 3Y
5
Median 5Y
4.4
Industry
9.8
Forward
8.2
More Details
3.4
P/OCF
P/OCF
Price to OCF
3.4
vs History
47
vs Industry
35
Median 3Y
3.8
Median 5Y
3.3
Industry
4.6
More Details
6
P/FCFE
P/FCFE
Price to FCFE
6
vs History
28
vs Industry
31
Median 3Y
5.8
Median 5Y
4.1
Industry
9.7
More Details
0.9
P/B
P/B
Price to Book Value
0.9
vs History
36
vs Industry
46
Median 3Y
0.9
Median 5Y
0.7
Industry
1.1
More Details
2.7
EV/S
EV/S
Enterprise Value to Sales
2.7
vs History
52
vs Industry
34
Median 3Y
3.1
Median 5Y
2.8
Industry
1.8
Forward
3
More Details
3
EV/GP
EV/GP
Enterprise Value to Gross Profit
3
vs History
52
vs Industry
51
Median 3Y
3.3
Median 5Y
3
Industry
4.4
More Details
4.5
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
4.5
vs History
47
vs Industry
34
Median 3Y
4.7
Median 5Y
4.4
Industry
5.9
Forward
5.4
More Details
6.3
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
6.3
vs History
49
vs Industry
33
Median 3Y
6.2
Median 5Y
6.1
Industry
8.3
Forward
8.4
More Details
4.1
EV/OCF
EV/OCF
Enterprise Value to OCF
4.1
vs History
77
vs Industry
39
Median 3Y
5.2
Median 5Y
4.8
Industry
6.2
More Details
4.6
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
4.6
vs History
79
vs Industry
36
Median 3Y
6.9
Median 5Y
5.3
Industry
10.5
More Details
0.8
EV/IC
EV/IC
Enterprise Value to IC
0.8
vs History
41
vs Industry
45
Median 3Y
0.8
Median 5Y
0.7
Industry
0.9
More Details

Multiples Across Competitors

LPG Competitors Multiples
Dorian LPG Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Dorian LPG Ltd
NYSE:LPG
942.1m USD 2.2 5.8 4.5 6.3
CA
Enbridge Inc
TSX:ENB
141B CAD 2.6 27.9 15.6 23.8
US
Williams Companies Inc
NYSE:WMB
73.1B USD 7 32.9 17.7 29.4
US
Enterprise Products Partners LP
NYSE:EPD
66B USD 1.2 11.3 10.2 13.8
US
Kinder Morgan Inc
NYSE:KMI
59.6B USD 3.8 23.2 13.4 20.8
US
Energy Transfer LP
NYSE:ET
57B USD 0.7 13 8.2 12.6
US
Cheniere Energy Inc
NYSE:LNG
52.8B USD 3.4 16.2 10 11.9
US
MPLX LP
NYSE:MPLX
52.8B USD 4.4 12.3 10.8 13.4
CA
TC Energy Corp
TSX:TRP
73.2B CAD 5.6 16.7 15.3 22.6
US
ONEOK Inc
NYSE:OKE
48.3B USD 2.2 15.9 12.7 15.5
US
Targa Resources Corp
NYSE:TRGP
35.2B USD 2.2 27.8 11.9 18.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Dorian LPG Ltd
NYSE:LPG
Average EV/EBITDA: 11.8
4.5
-22%
N/A
CA
Enbridge Inc
TSX:ENB
15.6
14%
1.1
US
Williams Companies Inc
NYSE:WMB
17.7
17%
1
US
Enterprise Products Partners LP
NYSE:EPD
10.2
7%
1.5
US
Kinder Morgan Inc
NYSE:KMI
13.4
11%
1.2
US
Energy Transfer LP
NYSE:ET
8.2
9%
0.9
US
Cheniere Energy Inc
NYSE:LNG
10
0%
N/A
US
MPLX LP
NYSE:MPLX
10.8
7%
1.5
CA
TC Energy Corp
TSX:TRP
15.3
13%
1.2
US
ONEOK Inc
NYSE:OKE
12.7
15%
0.8
US
Targa Resources Corp
NYSE:TRGP
11.9
13%
0.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Dorian LPG Ltd
NYSE:LPG
Average EV/EBIT: 17.1
6.3
-38%
N/A
CA
Enbridge Inc
TSX:ENB
23.8
12%
2
US
Williams Companies Inc
NYSE:WMB
29.4
17%
1.7
US
Enterprise Products Partners LP
NYSE:EPD
13.8
7%
2
US
Kinder Morgan Inc
NYSE:KMI
20.8
9%
2.3
US
Energy Transfer LP
NYSE:ET
12.6
8%
1.6
US
Cheniere Energy Inc
NYSE:LNG
11.9
-1%
N/A
US
MPLX LP
NYSE:MPLX
13.4
7%
1.9
CA
TC Energy Corp
TSX:TRP
22.6
16%
1.4
US
ONEOK Inc
NYSE:OKE
15.5
12%
1.3
US
Targa Resources Corp
NYSE:TRGP
18.1
16%
1.1

See Also

Summary
LPG intrinsic value, competitors valuation, and company profile.
DCF Valuation
LPG stock valuation using Discount Cash Flow valuation method.
Relative Valuation
LPG stock valuation using valuation multiples.
Wall Street Estimates
LPG price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
LPG stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 252,300+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.