MetLife Inc
NYSE:MET
Balance Sheet
Balance Sheet Decomposition
MetLife Inc
Cash & Short-Term Investments | 19.8B |
Deferred Policy Acquisition Cost | 19.8B |
Long-Term Investments | 427.4B |
Other Assets | 210.5B |
Insurance Policy Liabilities | 589.5B |
Short Term Debt | 127m |
Long Term Debt | 19.1B |
Other Liabilities | 40.3B |
Balance Sheet
MetLife Inc
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
10 808
|
12 752
|
12 651
|
12 701
|
15 821
|
16 598
|
19 795
|
20 047
|
20 195
|
20 639
|
|
Cash Equivalents |
10 808
|
12 752
|
12 651
|
12 701
|
15 821
|
16 598
|
19 795
|
20 047
|
20 195
|
20 639
|
|
Deferred Policy Acquisition Cost |
24 442
|
24 130
|
17 590
|
18 419
|
18 895
|
17 833
|
16 389
|
16 061
|
19 653
|
20 151
|
|
PP&E Net |
1 000
|
900
|
0
|
1 400
|
1 400
|
2 788
|
2 614
|
2 210
|
0
|
3 561
|
|
PP&E Gross |
1 000
|
900
|
0
|
1 400
|
1 400
|
2 788
|
2 614
|
2 210
|
0
|
3 561
|
|
Accumulated Depreciation |
1 000
|
1 100
|
0
|
1 100
|
1 200
|
1 400
|
1 500
|
1 600
|
0
|
4 800
|
|
Intangible Assets |
600
|
700
|
0
|
1 300
|
900
|
900
|
1 200
|
1 300
|
0
|
0
|
|
Goodwill |
9 872
|
9 477
|
9 220
|
9 590
|
9 422
|
9 308
|
10 112
|
9 535
|
9 297
|
9 236
|
|
Note Receivable |
0
|
161
|
20
|
0
|
0
|
0
|
0
|
184
|
42
|
190
|
|
Long-Term Investments |
495 470
|
487 026
|
412 020
|
434 430
|
426 512
|
463 054
|
496 586
|
482 605
|
420 156
|
433 091
|
|
Other Long-Term Assets |
0
|
0
|
216 983
|
0
|
0
|
0
|
7 418
|
7 238
|
0
|
0
|
|
Other Assets |
370 017
|
352 264
|
239 500
|
251 642
|
224 010
|
239 290
|
251 144
|
230 063
|
203 026
|
209 952
|
|
Total Assets |
902 337
N/A
|
877 933
-3%
|
898 764
+2%
|
719 892
-20%
|
687 538
-4%
|
740 463
+8%
|
795 146
+7%
|
759 708
-4%
|
663 072
-13%
|
687 584
+4%
|
|
Liabilities | |||||||||||
Insurance Policy Liabilities |
769 818
|
751 464
|
575 624
|
607 852
|
588 412
|
620 890
|
659 223
|
633 504
|
587 697
|
598 206
|
|
Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
1 654
|
1 470
|
1 295
|
0
|
1 231
|
|
Short-Term Debt |
100
|
100
|
242
|
477
|
268
|
235
|
393
|
341
|
175
|
119
|
|
Other Current Liabilities |
4 023
|
2 503
|
2 627
|
3 114
|
1 546
|
3 064
|
3 685
|
2 160
|
387
|
386
|
|
Total Current Liabilities |
4 123
|
2 603
|
2 869
|
3 591
|
1 814
|
4 953
|
5 548
|
3 796
|
562
|
1 736
|
|
Long-Term Debt |
19 479
|
21 217
|
19 610
|
18 830
|
15 976
|
16 616
|
17 756
|
17 089
|
17 805
|
18 709
|
|
Deferred Income Tax |
11 821
|
10 592
|
6 774
|
6 767
|
5 414
|
9 097
|
11 008
|
9 693
|
950
|
927
|
|
Minority Interest |
607
|
547
|
171
|
194
|
217
|
238
|
259
|
267
|
244
|
238
|
|
Other Liabilities |
24 436
|
23 561
|
226 407
|
23 982
|
22 964
|
22 525
|
26 794
|
27 877
|
25 933
|
37 753
|
|
Total Liabilities |
830 284
N/A
|
809 984
-2%
|
831 455
+3%
|
661 216
-20%
|
634 797
-4%
|
674 319
+6%
|
720 588
+7%
|
692 226
-4%
|
633 191
-9%
|
657 569
+4%
|
|
Equity | |||||||||||
Common Stock |
13
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
|
Retained Earnings |
32 020
|
35 519
|
34 480
|
26 527
|
28 926
|
33 078
|
36 491
|
41 197
|
40 332
|
40 146
|
|
Additional Paid In Capital |
30 543
|
30 749
|
30 944
|
31 111
|
32 474
|
32 680
|
33 812
|
33 511
|
33 616
|
33 690
|
|
Unrealized Security Profit/Loss |
15 159
|
10 315
|
10 766
|
12 757
|
7 042
|
18 283
|
22 217
|
16 042
|
22 646
|
14 506
|
|
Treasury Stock |
1 172
|
3 102
|
3 474
|
6 401
|
10 393
|
12 678
|
13 829
|
18 157
|
21 458
|
24 591
|
|
Other Equity |
4 510
|
5 544
|
5 419
|
5 330
|
5 320
|
5 231
|
4 145
|
5 123
|
25
|
4 736
|
|
Total Equity |
72 053
N/A
|
67 949
-6%
|
67 309
-1%
|
58 676
-13%
|
52 741
-10%
|
66 144
+25%
|
74 558
+13%
|
67 482
-9%
|
29 881
-56%
|
30 015
+0%
|
|
Total Liabilities & Equity |
902 337
N/A
|
877 933
-3%
|
898 764
+2%
|
719 892
-20%
|
687 538
-4%
|
740 463
+8%
|
795 146
+7%
|
759 708
-4%
|
663 072
-13%
|
687 584
+4%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
1 132
|
1 098
|
1 096
|
1 044
|
959
|
915
|
893
|
826
|
779
|
731
|
|
Preferred Shares Outstanding |
84
|
0
|
0
|
0
|
26
|
26
|
25
|
25
|
25
|
25
|