Nomad Foods Ltd
NYSE:NOMD

Watchlist Manager
Nomad Foods Ltd Logo
Nomad Foods Ltd
NYSE:NOMD
Watchlist
Price: 15.35 USD -4.95% Market Closed
Market Cap: 2.4B USD

Relative Value

The Relative Value of one NOMD stock under the Base Case scenario is 35.94 USD. Compared to the current market price of 15.35 USD, Nomad Foods Ltd is Undervalued by 57%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NOMD Relative Value
Base Case
35.94 USD
Undervaluation 57%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
98
vs Industry
45
Median 3Y
0.9
Median 5Y
0.9
Industry
1
Forward
0.6
vs History
98
vs Industry
43
Median 3Y
12.4
Median 5Y
13.9
Industry
16.9
Forward
7.1
vs History
95
vs Industry
47
Median 3Y
6.9
Median 5Y
7.6
Industry
10
vs History
68
vs Industry
37
Median 3Y
14.3
Median 5Y
11.9
Industry
17.4
vs History
98
vs Industry
56
Median 3Y
1
Median 5Y
1.1
Industry
1.5
vs History
98
vs Industry
33
Median 3Y
1.5
Median 5Y
1.6
Industry
1.2
Forward
1.2
vs History
98
vs Industry
40
Median 3Y
5.2
Median 5Y
5.6
Industry
4.8
vs History
98
vs Industry
43
Median 3Y
8.6
Median 5Y
9.1
Industry
10.3
Forward
6.6
vs History
98
vs Industry
44
Median 3Y
10.5
Median 5Y
11.1
Industry
13.6
Forward
8
vs History
82
vs Industry
35
Median 3Y
11.5
Median 5Y
11.5
Industry
10.9
vs History
71
vs Industry
32
Median 3Y
14.5
Median 5Y
14.5
Industry
15.1
vs History
98
vs Industry
52
Median 3Y
0.8
Median 5Y
0.9
Industry
1.1

Multiples Across Competitors

NOMD Competitors Multiples
Nomad Foods Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Nomad Foods Ltd
NYSE:NOMD
2.4B USD 0.7 9 6.9 8.4
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
182.4B CHF 2 17.7 12.1 15
US
Mondelez International Inc
NASDAQ:MDLZ
79.6B USD 2.1 21.9 15.7 20
FR
Danone SA
PAR:BN
45.6B EUR 1.7 24.8 10.8 14.6
ZA
Tiger Brands Ltd
JSE:TBS
47B Zac 0 0 0 0
CN
Muyuan Foods Co Ltd
SZSE:002714
256.6B CNY 1.7 10.4 10.9 10.9
US
Hershey Co
NYSE:HSY
35.5B USD 3.1 23.2 14.9 18.2
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
26.6B CHF 4.7 41.4 24.1 32.8
US
Kraft Heinz Co
NASDAQ:KHC
32.5B USD 1.3 -6.2 8 9.5
ZA
Avi Ltd
JSE:AVI
31B Zac 0 0 0 0
P/E Multiple
Earnings Growth PEG
UK
Nomad Foods Ltd
NYSE:NOMD
Average P/E: 67 612.6
9
15%
0.6
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
540 752.8
N/A N/A
CH
Nestle SA
SIX:NESN
17.7
7%
2.5
US
Mondelez International Inc
NASDAQ:MDLZ
21.9
1%
21.9
FR
Danone SA
PAR:BN
24.8
13%
1.9
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
13%
N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
10.4
20%
0.5
US
Hershey Co
NYSE:HSY
23.2
-11%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
41.4
10%
4.1
US
Kraft Heinz Co
NASDAQ:KHC
Negative Multiple: -6.2
7%
N/A
ZA
A
Avi Ltd
JSE:AVI
Not Available
7%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
Nomad Foods Ltd
NYSE:NOMD
Average EV/EBITDA: 20 738.4
6.9
4%
1.7
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
186 542.5
N/A N/A
CH
Nestle SA
SIX:NESN
12.1
3%
4
US
Mondelez International Inc
NASDAQ:MDLZ
15.7
0%
N/A
FR
Danone SA
PAR:BN
10.8
5%
2.2
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
12%
N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
10.9
33%
0.3
US
Hershey Co
NYSE:HSY
14.9
-6%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
24.1
8%
3
US
Kraft Heinz Co
NASDAQ:KHC
8
-1%
N/A
ZA
A
Avi Ltd
JSE:AVI
Not Available
6%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
Nomad Foods Ltd
NYSE:NOMD
Average EV/EBIT: 35 379.3
8.4
4%
2.1
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
318 284.3
N/A N/A
CH
Nestle SA
SIX:NESN
15
2%
7.5
US
Mondelez International Inc
NASDAQ:MDLZ
20
-1%
N/A
FR
Danone SA
PAR:BN
14.6
6%
2.4
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
15%
N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
10.9
18%
0.6
US
Hershey Co
NYSE:HSY
18.2
-8%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
32.8
9%
3.6
US
Kraft Heinz Co
NASDAQ:KHC
9.5
-2%
N/A
ZA
A
Avi Ltd
JSE:AVI
Not Available
6%
N/A