PBF Energy Inc
NYSE:PBF

Watchlist Manager
PBF Energy Inc Logo
PBF Energy Inc
NYSE:PBF
Watchlist
Price: 32.82 USD 6.59% Market Closed
Market Cap: 3.8B USD

Relative Value

The Relative Value of one PBF stock under the Base Case scenario is 119.56 USD. Compared to the current market price of 32.82 USD, PBF Energy Inc is Undervalued by 73%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

PBF Relative Value
Base Case
119.56 USD
Undervaluation 73%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

PBF Competitors Multiples
PBF Energy Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
PBF Energy Inc
NYSE:PBF
3.8B USD 0.1 -7.2 -15.2 -5.5
JP
Fuji Oil Co Ltd
TSE:5017
102.3T JPY 173.8 -13 131.7 -37 088.7 -10 983.5
IN
Reliance Industries Ltd
NSE:RELIANCE
18.9T INR 1.8 22.8 10.9 15.8
US
Valero Energy Corp
NYSE:VLO
57.4B USD 0.5 38.6 10.2 20.2
US
Phillips 66
NYSE:PSX
57.1B USD 0.4 38.1 12.7 28.3
US
Marathon Petroleum Corp
NYSE:MPC
54.8B USD 0.4 19 8.2 12.2
PL
Orlen SA
PSE:PKN
655.6B CZK 0.4 18.4 0.5 0.8
PL
Polski Koncern Naftowy Orlen SA
WSE:PKN
118.3B PLN 0.4 18.4 3.1 4.8
IN
Indian Oil Corporation Ltd
NSE:IOC
2.2T INR 0.3 8.8 5 7.5
JP
ENEOS Holdings Inc
TSE:5020
3.3T JPY 0.3 14.9 9.3 34.2
FI
Neste Oyj
OMXH:NESTE
15.7B EUR 0.8 -151.1 181.8 181.8
P/E Multiple
Earnings Growth PEG
US
PBF Energy Inc
NYSE:PBF
Average P/E: 22.4
Negative Multiple: -7.2
N/A N/A
JP
Fuji Oil Co Ltd
TSE:5017
Negative Multiple: -13 131.7 N/A N/A
IN
Reliance Industries Ltd
NSE:RELIANCE
22.8
15%
1.5
US
Valero Energy Corp
NYSE:VLO
38.6
14%
2.8
US
Phillips 66
NYSE:PSX
38.1
35%
1.1
US
Marathon Petroleum Corp
NYSE:MPC
19
7%
2.7
PL
O
Orlen SA
PSE:PKN
18.4
104%
0.2
PL
Polski Koncern Naftowy Orlen SA
WSE:PKN
18.4
104%
0.2
IN
Indian Oil Corporation Ltd
NSE:IOC
8.8
25%
0.4
JP
ENEOS Holdings Inc
TSE:5020
14.9
14%
1.1
FI
Neste Oyj
OMXH:NESTE
Negative Multiple: -151.1 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
PBF Energy Inc
NYSE:PBF
Average EV/EBITDA: 26.8
Negative Multiple: -15.2
1 264%
N/A
JP
Fuji Oil Co Ltd
TSE:5017
Negative Multiple: -37 088.7
72%
N/A
IN
Reliance Industries Ltd
NSE:RELIANCE
10.9
13%
0.8
US
Valero Energy Corp
NYSE:VLO
10.2
7%
1.5
US
Phillips 66
NYSE:PSX
12.7
32%
0.4
US
Marathon Petroleum Corp
NYSE:MPC
8.2
5%
1.6
PL
O
Orlen SA
PSE:PKN
0.5
2%
0.3
PL
Polski Koncern Naftowy Orlen SA
WSE:PKN
3.1
2%
1.6
IN
Indian Oil Corporation Ltd
NSE:IOC
5
16%
0.3
JP
ENEOS Holdings Inc
TSE:5020
9.3
10%
0.9
FI
Neste Oyj
OMXH:NESTE
181.8
35%
5.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
PBF Energy Inc
NYSE:PBF
Average EV/EBIT: 33.9
Negative Multiple: -5.5
N/A N/A
JP
Fuji Oil Co Ltd
TSE:5017
Negative Multiple: -10 983.5 N/A N/A
IN
Reliance Industries Ltd
NSE:RELIANCE
15.8
14%
1.1
US
Valero Energy Corp
NYSE:VLO
20.2
16%
1.3
US
Phillips 66
NYSE:PSX
28.3
56%
0.5
US
Marathon Petroleum Corp
NYSE:MPC
12.2
7%
1.7
PL
O
Orlen SA
PSE:PKN
0.8
-1%
N/A
PL
Polski Koncern Naftowy Orlen SA
WSE:PKN
4.8
-1%
N/A
IN
Indian Oil Corporation Ltd
NSE:IOC
7.5
21%
0.4
JP
ENEOS Holdings Inc
TSE:5020
34.2
N/A N/A
FI
Neste Oyj
OMXH:NESTE
181.8
252%
0.7