Pitney Bowes Inc
NYSE:PBI

Watchlist Manager
Pitney Bowes Inc Logo
Pitney Bowes Inc
NYSE:PBI
Watchlist
Price: 10.3 USD 0.59% Market Closed
Market Cap: 1.9B USD

Relative Value

The Relative Value of one PBI stock under the Base Case scenario is 13.77 USD. Compared to the current market price of 10.3 USD, Pitney Bowes Inc is Undervalued by 25%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

PBI Relative Value
Base Case
13.77 USD
Undervaluation 25%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
3
vs Industry
53
Median 3Y
0.2
Median 5Y
0.3
Industry
1.1
Forward
0.9
vs History
vs Industry
24
Median 3Y
-1.9
Median 5Y
-3.7
Industry
16.1
Forward
8.2
vs History
7
vs Industry
40
Median 3Y
5.8
Median 5Y
4
Industry
9.4
vs History
9
vs Industry
40
Median 3Y
-2.6
Median 5Y
-2.4
Industry
16.3
vs History
vs Industry
3
Median 3Y
-2.4
Median 5Y
8.5
Industry
1.6
vs History
3
vs Industry
37
Median 3Y
0.7
Median 5Y
0.7
Industry
1.4
Forward
1.8
vs History
4
vs Industry
48
Median 3Y
2
Median 5Y
2.1
Industry
4.2
vs History
3
vs Industry
24
Median 3Y
7.6
Median 5Y
7.9
Industry
8.2
vs History
60
vs Industry
17
Median 3Y
16
Median 5Y
17.7
Industry
11.9
Forward
8.1
vs History
26
vs Industry
25
Median 3Y
14.8
Median 5Y
12.8
Industry
10
vs History
42
vs Industry
18
Median 3Y
25
Median 5Y
20.6
Industry
13.7
vs History
1
vs Industry
27
Median 3Y
0.7
Median 5Y
0.7
Industry
1.1

Multiples Across Competitors

PBI Competitors Multiples
Pitney Bowes Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Pitney Bowes Inc
NYSE:PBI
1.9B USD 0.7 -11.2 10.9 16
US
MSA Safety Inc
NYSE:MSA
6.4B USD 3.5 22.4 14.3 16.6
CN
Shanghai M&G Stationery Inc
SSE:603899
27.3B CNY 1.1 20.4 13.5 13.5
FR
Societe BIC SA
PAR:BB
2.2B EUR 1 10.6 4.7 6.4
JP
Kokuyo Co Ltd
TSE:7984
345.8B JPY 1 17.4 7.2 9.7
US
HNI Corp
NYSE:HNI
2.2B USD 0.9 16.2 7.8 11.6
JP
Okamura Corp
TSE:7994
208.1B JPY 0.7 9.4 7 9
US
Steelcase Inc
NYSE:SCS
1.2B USD 0.4 10 4.9 7.3
US
Interface Inc
NASDAQ:TILE
1.2B USD 0.7 11.8 6.8 8.8
US
MillerKnoll Inc
NASDAQ:MLKN
1.1B USD 0.3 38 10.7 36.2
JP
Pilot Corp
TSE:7846
153.9B JPY 1.2 10.7 4.8 6.1
P/E Multiple
Earnings Growth PEG
US
Pitney Bowes Inc
NYSE:PBI
Average P/E: 16.7
Negative Multiple: -11.2
N/A N/A
US
MSA Safety Inc
NYSE:MSA
22.4
9%
2.5
CN
Shanghai M&G Stationery Inc
SSE:603899
20.4
14%
1.5
FR
Societe BIC SA
PAR:BB
10.6
9%
1.2
JP
Kokuyo Co Ltd
TSE:7984
17.4
13%
1.3
US
HNI Corp
NYSE:HNI
16.2
10%
1.6
JP
Okamura Corp
TSE:7994
9.4
N/A N/A
US
Steelcase Inc
NYSE:SCS
10
8%
1.3
US
Interface Inc
NASDAQ:TILE
11.8
11%
1.1
US
M
MillerKnoll Inc
NASDAQ:MLKN
38
26%
1.5
JP
Pilot Corp
TSE:7846
10.7
8%
1.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Pitney Bowes Inc
NYSE:PBI
Average EV/EBITDA: 8.4
10.9
N/A N/A
US
MSA Safety Inc
NYSE:MSA
14.3
5%
2.9
CN
Shanghai M&G Stationery Inc
SSE:603899
13.5
20%
0.7
FR
Societe BIC SA
PAR:BB
4.7
3%
1.6
JP
Kokuyo Co Ltd
TSE:7984
7.2
11%
0.7
US
HNI Corp
NYSE:HNI
7.8
4%
1.9
JP
Okamura Corp
TSE:7994
7
N/A N/A
US
Steelcase Inc
NYSE:SCS
4.9
8%
0.6
US
Interface Inc
NASDAQ:TILE
6.8
11%
0.6
US
M
MillerKnoll Inc
NASDAQ:MLKN
10.7
4%
2.7
JP
Pilot Corp
TSE:7846
4.8
11%
0.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Pitney Bowes Inc
NYSE:PBI
Average EV/EBIT: 12.8
16
N/A N/A
US
MSA Safety Inc
NYSE:MSA
16.6
5%
3.3
CN
Shanghai M&G Stationery Inc
SSE:603899
13.5
12%
1.1
FR
Societe BIC SA
PAR:BB
6.4
5%
1.3
JP
Kokuyo Co Ltd
TSE:7984
9.7
N/A N/A
US
HNI Corp
NYSE:HNI
11.6
7%
1.7
JP
Okamura Corp
TSE:7994
9
N/A N/A
US
Steelcase Inc
NYSE:SCS
7.3
8%
0.9
US
Interface Inc
NASDAQ:TILE
8.8
14%
0.6
US
M
MillerKnoll Inc
NASDAQ:MLKN
36.2
10%
3.6
JP
Pilot Corp
TSE:7846
6.1
N/A N/A