First Time Loading...

Rayonier Inc
NYSE:RYN

Watchlist Manager
Rayonier Inc Logo
Rayonier Inc
NYSE:RYN
Watchlist
Price: 29.66 USD -0.03% Market Closed
Updated: May 12, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement
|
Revenue Breakdown

Balance Sheet

3.6B
-2%
Assets
Growth Rates:
1 Year
-5%
3 Years
-5%
5 Years
+24%
7 Years
+22%
10 Years
-2%
1.7B
-3%
Liabilities
Growth Rates:
1 Year
-9%
3 Years
-22%
5 Years
+30%
7 Years
+28%
10 Years
-12%
1.8B
-2%
Equity
Growth Rates:
1 Year
-1%
3 Years
+20%
5 Years
+19%
7 Years
+17%
10 Years
+10%

Balance Sheet Decomposition
Rayonier Inc

3.6B
Assets
1.7B
Liabilities
3.6B
Assets
1.7B
Liabilities
Current Assets 279.9m
Cash & Short-Term Investments 159.9m
Other Current Assets 120m
Non-Current Assets 3.3B
PP&E 3.1B
Other Non-Current Assets 214m
Current Liabilities 113.8m
Other Current Liabilities 113.8m
Non-Current Liabilities 1.6B
Long-Term Debt 1.4B
Other Non-Current Liabilities 262.8m

Balance Sheet
Rayonier Inc

Rotate your device to view
Balance Sheet
Currency: USD
Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023
Assets
Cash & Cash Equivalents
162
52
86
113
148
69
85
362
114
208
Cash Equivalents
162
52
86
113
148
69
85
362
114
208
Total Receivables
24
20
21
28
26
27
49
30
43
40
Accounts Receivables
24
20
21
28
26
27
49
30
43
29
Other Receivables
0
0
0
0
0
0
0
0
0
12
Inventory
8
15
21
24
16
15
11
29
24
31
Other Current Assets
20
18
37
19
18
16
26
31
22
38
Total Current Assets
214
106
165
184
208
126
171
451
202
317
PP&E Net
2 095
2 074
2 305
2 485
2 424
2 604
3 402
3 026
3 355
3 127
PP&E Gross
2 095
2 074
2 305
2 485
2 424
2 604
3 402
3 026
3 355
3 127
Accumulated Depreciation
8
9
9
9
8
10
12
15
18
19
Other Long-Term Assets
144
137
216
190
149
131
157
158
232
204
Total Assets
2 453
N/A
2 316
-6%
2 686
+16%
2 859
+6%
2 781
-3%
2 861
+3%
3 729
+30%
3 636
-2%
3 789
+4%
3 648
-4%
Liabilities
Accounts Payable
20
22
22
25
18
18
25
23
22
27
Accrued Liabilities
26
17
17
19
19
17
26
33
22
26
Short-Term Debt
0
0
0
0
0
0
0
0
0
0
Current Portion of Long-Term Debt
130
0
32
3
0
82
0
125
0
0
Other Current Liabilities
26
21
21
22
27
34
40
50
51
88
Total Current Liabilities
202
60
92
69
64
151
91
232
95
140
Long-Term Debt
622
831
1 030
1 022
973
973
1 361
1 243
1 515
1 366
Minority Interest
87
74
85
100
98
98
519
178
121
99
Other Liabilities
54
64
67
75
90
199
284
212
193
182
Total Liabilities
965
N/A
1 028
+7%
1 274
+24%
1 266
-1%
1 224
-3%
1 421
+16%
2 255
+59%
1 865
-17%
1 924
+3%
1 787
-7%
Equity
Common Stock
703
709
710
872
884
888
1 102
1 389
1 463
1 498
Retained Earnings
791
613
701
707
672
583
446
402
367
338
Other Equity
5
34
1
13
0
31
74
20
36
25
Total Equity
1 489
N/A
1 288
-13%
1 412
+10%
1 593
+13%
1 557
-2%
1 440
-8%
1 474
+2%
1 772
+20%
1 865
+5%
1 861
0%
Total Liabilities & Equity
2 453
N/A
2 316
-6%
2 686
+16%
2 859
+6%
2 781
-3%
2 861
+3%
3 729
+30%
3 636
-2%
3 789
+4%
3 648
-4%
Shares Outstanding
Common Shares Outstanding
127
123
123
129
130
129
138
145
147
148

See Also

Summary
RYN intrinsic value, competitors valuation, and company profile.
DCF Valuation
RYN stock valuation using Discount Cash Flow valuation method.
Relative Valuation
RYN stock valuation using valuation multiples.
Wall Street Estimates
RYN price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
RYN stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 136,400+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.