SEMrush Holdings Inc banner

SEMrush Holdings Inc
NYSE:SEMR

Watchlist Manager
SEMrush Holdings Inc Logo
SEMrush Holdings Inc
NYSE:SEMR
Watchlist
Price: 12 USD 0.17% Market Closed
Market Cap: $1.8B

EV/EBIT

-67.8
Current
83%
More Expensive
vs 3-y average of -37

Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBIT
-67.8
=
Enterprise Value
$1.5B
/
EBIT
$-22.6m

Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBIT
-67.8
=
Enterprise Value
$1.5B
/
EBIT
$-22.6m

Valuation Scenarios

SEMrush Holdings Inc is trading above its industry average

If EV/EBIT returns to its Industry Average (24.5), the stock would be worth $-4.33 (136% downside from current price).

Statistics
Positive Scenarios
0/2
Maximum Downside
-136%
Maximum Upside
No Upside Scenarios
Average Downside
133%
Scenario EV/EBIT Value Implied Price Upside/Downside
Current Multiple -67.8 $12
0%
Industry Average 24.5 $-4.33
-136%
Country Average 19.6 $-3.47
-129%

Forward EV/EBIT
Today’s price vs future ebit

Today's Enterprise Value EBIT Forward EV/EBIT
$1.5B
/
Jan 2026
$-22.6m
=
-67.8
Current
$1.5B
/
Dec 2026
$68.1m
=
22.4
Forward
$1.5B
/
Dec 2027
$90.5m
=
16.9
Forward
$1.5B
/
Dec 2028
$113.5m
=
13.5
Forward

Forward EV/EBIT shows whether today’s EV/EBIT still looks high or low once future ebit are taken into account.

Peer Comparison

All Multiples
EV/EBIT
P/E
All Countries
Close
Market Cap EV/EBIT P/E
US
SEMrush Holdings Inc
NYSE:SEMR
1.8B USD -67.8 -95.4
US
Ezenia! Inc
OTC:EZEN
567B USD -177 298 -180 630.8
US
Palantir Technologies Inc
NASDAQ:PLTR
341B USD 235.8 209.4
DE
SAP SE
XETRA:SAP
171.8B EUR 16.2 23.4
US
Salesforce Inc
NYSE:CRM
166.9B USD 18.8 22.4
US
Applovin Corp
NASDAQ:APP
151.7B USD 36.8 45.5
US
Intuit Inc
NASDAQ:INTU
109.9B USD 20.4 25.3
US
Adobe Inc
NASDAQ:ADBE
99.6B USD 10.9 13.8
US
Synopsys Inc
NASDAQ:SNPS
95.9B USD 105.3 87
US
NCR Corp
LSE:0K45
86.7B USD 604.2 2 065.2
US
Cadence Design Systems Inc
NASDAQ:CDNS
90.5B USD 54.2 81.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
SEMrush Holdings Inc
NYSE:SEMR
Average EV/EBIT: 122.5
Negative Multiple: -67.8
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -177 298 N/A N/A
US
Palantir Technologies Inc
NASDAQ:PLTR
235.8
82%
2.9
DE
SAP SE
XETRA:SAP
16.2
15%
1.1
US
Salesforce Inc
NYSE:CRM
18.8
32%
0.6
US
Applovin Corp
NASDAQ:APP
36.8
37%
1
US
Intuit Inc
NASDAQ:INTU
20.4
31%
0.7
US
Adobe Inc
NASDAQ:ADBE
10.9
17%
0.6
US
Synopsys Inc
NASDAQ:SNPS
105.3
79%
1.3
US
N
NCR Corp
LSE:0K45
604.2
23%
26.3
US
Cadence Design Systems Inc
NASDAQ:CDNS
54.2
28%
1.9
P/E Multiple
Earnings Growth PEG
US
SEMrush Holdings Inc
NYSE:SEMR
Average P/E: 286
Negative Multiple: -95.4
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
US
Palantir Technologies Inc
NASDAQ:PLTR
209.4
58%
3.6
DE
SAP SE
XETRA:SAP
23.4
17%
1.4
US
Salesforce Inc
NYSE:CRM
22.4
31%
0.7
US
Applovin Corp
NASDAQ:APP
45.5
38%
1.2
US
Intuit Inc
NASDAQ:INTU
25.3
30%
0.8
US
Adobe Inc
NASDAQ:ADBE
13.8
20%
0.7
US
Synopsys Inc
NASDAQ:SNPS
87
44%
2
US
N
NCR Corp
LSE:0K45
2 065.2
52%
39.7
US
Cadence Design Systems Inc
NASDAQ:CDNS
81.6
39%
2.1

Market Distribution

Lower than 100% of companies in the United States of America
Percentile
0th
Based on 8 638 companies
0th percentile
-67.8
Low
0 — 13.6
Typical Range
13.6 — 27.8
High
27.8 —
Distribution Statistics
the United States of America
Min 0
30th Percentile 13.6
Median 19.6
70th Percentile 27.8
Max 1 826 183.2

SEMrush Holdings Inc
Glance View

SEMrush Holdings Inc., a prominent player in the realm of digital marketing, has carved out a niche by offering a comprehensive suite of online visibility management tools. The company stands at the intersection of technology and marketing, providing businesses with the analytical prowess to enhance their online presence. Founded in 2008, SEMrush emerged as a response to the growing complexity of online marketing, enabling businesses to track their position on the digital landscape with precision. Their platform empowers marketers with indispensable tools that cover various facets of search engine optimization (SEO), including keyword research, competitor analysis, and site auditing. SEMrush operates on a subscription-based model, where businesses pay for access to the platform's features, tailoring the experience according to their scale and needs. At the heart of SEMrush's business model is its ability to synthesize massive amounts of data and distill them into actionable insights. The company has continually expanded its offerings, venturing into content marketing, paid traffic, social media, and competitive research, essentially serving as a one-stop shop for digital marketers. Revenue generation is primarily driven by its tiered subscription plans, ranging from packages suited for small businesses to more robust solutions for large enterprises. This approach ensures a steady stream of recurring income, augmented by value-added services that increase client retention and expand its user base. By consistently innovating and addressing the dynamic needs of online marketers, SEMrush has maintained its competitive edge in the fast-paced digital marketing industry.

SEMR Intrinsic Value
11.61 USD
Overvaluation 3%
Intrinsic Value
Price $12
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett