SL Green Realty Corp
NYSE:SLG

Watchlist Manager
SL Green Realty Corp Logo
SL Green Realty Corp
NYSE:SLG
Watchlist
Price: 54.83 USD -0.87% Market Closed
Market Cap: 3.9B USD

Relative Value

The Relative Value of one SLG stock under the Base Case scenario is 116.41 USD. Compared to the current market price of 54.83 USD, SL Green Realty Corp is Undervalued by 53%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SLG Relative Value
Base Case
116.41 USD
Undervaluation 53%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
34
vs Industry
39
Median 3Y
3.3
Median 5Y
3.8
Industry
3.8
Forward
6.4
vs History
vs Industry
0
Median 3Y
-9.3
Median 5Y
-3.8
Industry
16.8
Forward
-52.6
vs History
12
vs Industry
9
Median 3Y
12.4
Median 5Y
9.8
Industry
11.2
vs History
vs Industry
Median 3Y
-7
Median 5Y
-6
Industry
13.5
vs History
19
vs Industry
34
Median 3Y
0.7
Median 5Y
0.7
Industry
0.9
vs History
65
vs Industry
36
Median 3Y
8
Median 5Y
8.1
Industry
6.7
Forward
12.3
vs History
36
vs Industry
25
Median 3Y
16.1
Median 5Y
15.2
Industry
12.4
vs History
76
vs Industry
22
Median 3Y
18.2
Median 5Y
18.2
Industry
16.1
Forward
11.2
vs History
90
vs Industry
8
Median 3Y
43.9
Median 5Y
43.2
Industry
19.5
Forward
21
vs History
12
vs Industry
7
Median 3Y
29.7
Median 5Y
26.8
Industry
18.7
vs History
vs Industry
Median 3Y
-75.7
Median 5Y
-62.6
Industry
20.6
vs History
55
vs Industry
44
Median 3Y
0.7
Median 5Y
0.7
Industry
0.8

Multiples Across Competitors

SLG Competitors Multiples
SL Green Realty Corp Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
SL Green Realty Corp
NYSE:SLG
3.9B USD 4.1 -102.5 15.5 30.2
US
Alexandria Real Estate Equities Inc
NYSE:ARE
13.2B USD 4.1 -616.8 12.1 30.9
US
Boston Properties Inc
NYSE:BXP
10.5B USD 3 2 137.7 13.7 25.5
JP
Nippon Building Fund Inc
TSE:8951
1.3T JPY 12.4 27.2 27.4 36.2
FR
Covivio SA
PAR:COV
6.5B EUR 4.7 15.6 14.8 17.6
US
Vornado Realty Trust
NYSE:VNO
7B USD 3.9 8.7 17.3 48.3
US
COPT Defense Properties
NYSE:CDP
6.3B USD 8.3 43.6 39 39
JP
Japan Real Estate Investment Corp
TSE:8952
925.6B JPY 10.8 24.5 24.2 31.4
AU
Dexus
ASX:DXS
8B AUD 9.4 -8.2 33.4 33.4
US
Cousins Properties Inc
NYSE:CUZ
4.7B USD 5 77.6 13 37.3
US
Kilroy Realty Corp
NYSE:KRC
4.6B USD 4.1 21 13 26.6
P/E Multiple
Earnings Growth PEG
US
SL Green Realty Corp
NYSE:SLG
Average P/E: 294.5
Negative Multiple: -102.5
N/A N/A
US
Alexandria Real Estate Equities Inc
NYSE:ARE
Negative Multiple: -616.8
1%
N/A
US
Boston Properties Inc
NYSE:BXP
2 137.7
185%
11.6
JP
Nippon Building Fund Inc
TSE:8951
27.2
0%
N/A
FR
Covivio SA
PAR:COV
15.6
98%
0.2
US
Vornado Realty Trust
NYSE:VNO
8.7
138%
0.1
US
COPT Defense Properties
NYSE:CDP
43.6
6%
7.3
JP
Japan Real Estate Investment Corp
TSE:8952
24.5
-1%
N/A
AU
Dexus
ASX:DXS
Negative Multiple: -8.2 N/A N/A
US
Cousins Properties Inc
NYSE:CUZ
77.6
17%
4.6
US
Kilroy Realty Corp
NYSE:KRC
21
-22%
N/A