SL Green Realty Corp
NYSE:SLG

Watchlist Manager
SL Green Realty Corp Logo
SL Green Realty Corp
NYSE:SLG
Watchlist
Price: 59.9 USD 4.39% Market Closed
Market Cap: 4.3B USD

Relative Value

The Relative Value of one SLG stock under the Base Case scenario is 120.61 USD. Compared to the current market price of 59.9 USD, SL Green Realty Corp is Undervalued by 50%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SLG Relative Value
Base Case
120.61 USD
Undervaluation 50%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
23
vs Industry
39
Median 3Y
3.3
Median 5Y
3.4
Industry
3.7
Forward
7
vs History
vs Industry
0
Median 3Y
-6.3
Median 5Y
5.9
Industry
16.5
Forward
-39.4
vs History
11
vs Industry
9
Median 3Y
11.7
Median 5Y
9.1
Industry
11.1
vs History
vs Industry
Median 3Y
-6.8
Median 5Y
-5.3
Industry
13
vs History
14
vs Industry
34
Median 3Y
0.7
Median 5Y
0.7
Industry
0.9
vs History
42
vs Industry
36
Median 3Y
8
Median 5Y
8.1
Industry
6.6
Forward
13.3
vs History
22
vs Industry
25
Median 3Y
15.9
Median 5Y
15
Industry
12
vs History
58
vs Industry
22
Median 3Y
19.1
Median 5Y
18.2
Industry
15.8
Forward
11.7
vs History
80
vs Industry
8
Median 3Y
44.9
Median 5Y
43.2
Industry
18.9
Forward
22.2
vs History
11
vs Industry
7
Median 3Y
28.8
Median 5Y
26.3
Industry
18.5
vs History
vs Industry
Median 3Y
-75.7
Median 5Y
-62.6
Industry
20
vs History
46
vs Industry
44
Median 3Y
0.7
Median 5Y
0.7
Industry
0.7

Multiples Across Competitors

SLG Competitors Multiples
SL Green Realty Corp Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
SL Green Realty Corp
NYSE:SLG
4.3B USD 4.5 -146.8 17.7 35.9
US
Alexandria Real Estate Equities Inc
NYSE:ARE
12B USD 3.7 91.1 11.1 26.7
US
Boston Properties Inc
NYSE:BXP
11.1B USD 3.3 -2 517.9 14 26.1
JP
Nippon Building Fund Inc
TSE:8951
1.1T JPY 11.2 24.5 25.4 33.6
US
Kilroy Realty Corp
NYSE:KRC
7.6B USD 6.8 38.4 17.7 36.9
US
Vornado Realty Trust
NYSE:VNO
7.4B USD 4.1 71.8 19.5 53.2
FR
Covivio SA
PAR:COV
5.7B EUR 4.4 84.4 15.9 18.2
US
COPT Defense Properties
NYSE:CDP
6.2B USD 8.3 44 39.4 39.4
JP
Japan Real Estate Investment Corp
TSE:8952
843B JPY 9.9 22.4 22.7 29.4
AU
Dexus
ASX:DXS
7.6B AUD 8.8 -7.8 32.2 32.2
US
Cousins Properties Inc
NYSE:CUZ
4.8B USD 5.4 89.7 13.7 41.1
P/E Multiple
Earnings Growth PEG
US
SL Green Realty Corp
NYSE:SLG
Average P/E: 58.3
Negative Multiple: -146.8
N/A N/A
US
Alexandria Real Estate Equities Inc
NYSE:ARE
91.1
11%
8.3
US
Boston Properties Inc
NYSE:BXP
Negative Multiple: -2 517.9
183%
N/A
JP
Nippon Building Fund Inc
TSE:8951
24.5
-1%
N/A
US
Kilroy Realty Corp
NYSE:KRC
38.4
-15%
N/A
US
Vornado Realty Trust
NYSE:VNO
71.8
138%
0.5
FR
Covivio SA
PAR:COV
84.4
98%
0.9
US
COPT Defense Properties
NYSE:CDP
44
5%
8.8
JP
Japan Real Estate Investment Corp
TSE:8952
22.4
-2%
N/A
AU
Dexus
ASX:DXS
Negative Multiple: -7.8 N/A N/A
US
Cousins Properties Inc
NYSE:CUZ
89.7
37%
2.4