SL Green Realty Corp
NYSE:SLG

Watchlist Manager
SL Green Realty Corp Logo
SL Green Realty Corp
NYSE:SLG
Watchlist
Price: 58.43 USD -0.66% Market Closed
Market Cap: 4.2B USD

Relative Value

The Relative Value of one SLG stock under the Base Case scenario is 135.82 USD. Compared to the current market price of 58.43 USD, SL Green Realty Corp is Undervalued by 57%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SLG Relative Value
Base Case
135.82 USD
Undervaluation 57%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
20
vs Industry
39
Median 3Y
3.3
Median 5Y
3.4
Industry
3.6
Forward
6.8
vs History
vs Industry
0
Median 3Y
-6.3
Median 5Y
5.9
Industry
16.6
Forward
-38.5
vs History
9
vs Industry
9
Median 3Y
11.7
Median 5Y
9.1
Industry
10.9
vs History
vs Industry
Median 3Y
-6.8
Median 5Y
-5.3
Industry
12.8
vs History
12
vs Industry
34
Median 3Y
0.7
Median 5Y
0.7
Industry
0.8
vs History
41
vs Industry
36
Median 3Y
8
Median 5Y
8.1
Industry
6.5
Forward
13.1
vs History
20
vs Industry
25
Median 3Y
15.9
Median 5Y
15
Industry
12
vs History
57
vs Industry
22
Median 3Y
19.1
Median 5Y
18.2
Industry
15.8
Forward
9.4
vs History
77
vs Industry
8
Median 3Y
44.9
Median 5Y
43.2
Industry
19.1
Forward
19.1
vs History
9
vs Industry
7
Median 3Y
28.8
Median 5Y
26.3
Industry
18.4
vs History
vs Industry
Median 3Y
-75.7
Median 5Y
-62.6
Industry
19.9
vs History
39
vs Industry
44
Median 3Y
0.7
Median 5Y
0.7
Industry
0.7

Multiples Across Competitors

SLG Competitors Multiples
SL Green Realty Corp Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
SL Green Realty Corp
NYSE:SLG
4.1B USD 4.4 -143.2 17.5 35.5
US
Alexandria Real Estate Equities Inc
NYSE:ARE
12.6B USD 3.9 96.1 11.4 27.4
US
Boston Properties Inc
NYSE:BXP
10.8B USD 3.1 -2 424.5 13.8 25.8
JP
Nippon Building Fund Inc
TSE:8951
1.1T JPY 11.1 24.4 25.4 33.6
US
Kilroy Realty Corp
NYSE:KRC
7.6B USD 6.7 38.1 17.6 36.8
US
Vornado Realty Trust
NYSE:VNO
7.5B USD 4.2 72.3 19.6 53.6
FR
Covivio SA
PAR:COV
5.6B EUR 4.3 82.3 15.8 18
US
COPT Defense Properties
NYSE:CDP
6.1B USD 8.2 43.6 39.2 39.2
JP
Japan Real Estate Investment Corp
TSE:8952
807.5B JPY 9.6 21.5 22 28.7
AU
Dexus
ASX:DXS
7.7B AUD 9 -7.9 32.4 32.4
US
Cousins Properties Inc
NYSE:CUZ
4.7B USD 5.2 87.9 13.5 40.7
P/E Multiple
Earnings Growth PEG
US
SL Green Realty Corp
NYSE:SLG
Average P/E: 58.3
Negative Multiple: -143.2
N/A N/A
US
Alexandria Real Estate Equities Inc
NYSE:ARE
96.1
11%
8.7
US
Boston Properties Inc
NYSE:BXP
Negative Multiple: -2 424.5
183%
N/A
JP
Nippon Building Fund Inc
TSE:8951
24.4
-1%
N/A
US
Kilroy Realty Corp
NYSE:KRC
38.1
-15%
N/A
US
Vornado Realty Trust
NYSE:VNO
72.3
138%
0.5
FR
Covivio SA
PAR:COV
82.3
98%
0.8
US
COPT Defense Properties
NYSE:CDP
43.6
5%
8.7
JP
Japan Real Estate Investment Corp
TSE:8952
21.5
-2%
N/A
AU
Dexus
ASX:DXS
Negative Multiple: -7.9 N/A N/A
US
Cousins Properties Inc
NYSE:CUZ
87.9
37%
2.4