S

Sylvamo Corp
NYSE:SLVM

Watchlist Manager
Sylvamo Corp
NYSE:SLVM
Watchlist
Price: 50.97 USD -0.93% Market Closed
Market Cap: 2B USD

Relative Value

The Relative Value of one SLVM stock under the Base Case scenario is 76.65 USD. Compared to the current market price of 50.97 USD, Sylvamo Corp is Undervalued by 34%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SLVM Relative Value
Base Case
76.65 USD
Undervaluation 34%
Relative Value
Price
S
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
41
vs Industry
46
Median 3Y
0.6
Median 5Y
0.6
Industry
0.8
Forward
0.6
vs History
33
vs Industry
39
Median 3Y
9.9
Median 5Y
9.6
Industry
16.2
Forward
13.6
vs History
15
vs Industry
42
Median 3Y
5
Median 5Y
4.3
Industry
8.1
vs History
15
vs Industry
38
Median 3Y
8.9
Median 5Y
7.9
Industry
15.8
vs History
81
vs Industry
9
Median 3Y
2.7
Median 5Y
2.9
Industry
1
vs History
54
vs Industry
51
Median 3Y
0.8
Median 5Y
0.8
Industry
1.2
Forward
0.8
vs History
37
vs Industry
53
Median 3Y
3.1
Median 5Y
3.3
Industry
5.4
vs History
26
vs Industry
53
Median 3Y
5.3
Median 5Y
5.4
Industry
10.1
Forward
6
vs History
20
vs Industry
51
Median 3Y
7.4
Median 5Y
7.5
Industry
17.3
Forward
10.7
vs History
7
vs Industry
44
Median 3Y
6.8
Median 5Y
6.1
Industry
10.9
vs History
7
vs Industry
37
Median 3Y
6.8
Median 5Y
6.1
Industry
14
vs History
62
vs Industry
17
Median 3Y
1.4
Median 5Y
1.3
Industry
0.8

Multiples Across Competitors

SLVM Competitors Multiples
Sylvamo Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Sylvamo Corp
NYSE:SLVM
2B USD 0.6 11.2 6 9.9
FI
UPM-Kymmene Oyj
OMXH:UPM
12.7B EUR 1.3 102.7 9 24.8
ZA
Sappi Ltd
JSE:SAP
13.3B Zac 0 0 0 0
BR
Suzano SA
BOVESPA:SUZB3
65.1B BRL 1.3 8.3 5.9 10.6
FI
Stora Enso Oyj
OMXH:STERV
8.2B EUR 0.9 -1 634.8 -38.8 -38.8
CN
Shandong Sun Paper Co Ltd
SZSE:002078
42.4B CNY 1.1 13.5 13.7 13.7
SE
Holmen AB
STO:HOLM B
54.3B SEK 2.4 19 15.6 25.6
JP
Oji Holdings Corp
TSE:3861
864.4B JPY 0.5 26.3 10.3 31.6
UK
Mondi PLC
LSE:MNDI
3.9B GBP 0.6 23.7 192.5 348.4
CL
Empresas CMPC SA
SGO:CMPC
3.5T CLP 0.5 13.3 28.1 28.1
HK
Nine Dragons Paper (Holdings) Ltd
HKEX:2689
27.3B HKD 0.4 14 21 21
P/E Multiple
Earnings Growth PEG
US
S
Sylvamo Corp
NYSE:SLVM
Average P/E: 25.8
11.2
-5%
N/A
FI
UPM-Kymmene Oyj
OMXH:UPM
102.7
42%
2.4
ZA
S
Sappi Ltd
JSE:SAP
Not Available
-58%
N/A
BR
Suzano SA
BOVESPA:SUZB3
8.3
N/A N/A
FI
S
Stora Enso Oyj
OMXH:STERV
Negative Multiple: -1 634.8 N/A N/A
CN
Shandong Sun Paper Co Ltd
SZSE:002078
13.5
12%
1.1
SE
Holmen AB
STO:HOLM B
19
2%
9.5
JP
Oji Holdings Corp
TSE:3861
26.3
24%
1.1
UK
Mondi PLC
LSE:MNDI
23.7
30%
0.8
CL
E
Empresas CMPC SA
SGO:CMPC
13.3
-5%
N/A
HK
Nine Dragons Paper (Holdings) Ltd
HKEX:2689
14
29%
0.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
S
Sylvamo Corp
NYSE:SLVM
Average EV/EBITDA: 33.6
6
-1%
N/A
FI
UPM-Kymmene Oyj
OMXH:UPM
9
-2%
N/A
ZA
S
Sappi Ltd
JSE:SAP
Not Available
13%
N/A
BR
Suzano SA
BOVESPA:SUZB3
5.9
8%
0.7
FI
S
Stora Enso Oyj
OMXH:STERV
Negative Multiple: -38.8
0%
N/A
CN
Shandong Sun Paper Co Ltd
SZSE:002078
13.7
26%
0.5
SE
Holmen AB
STO:HOLM B
15.6
8%
2
JP
Oji Holdings Corp
TSE:3861
10.3
5%
2.1
UK
Mondi PLC
LSE:MNDI
192.5
8%
24.1
CL
E
Empresas CMPC SA
SGO:CMPC
28.1
44%
0.6
HK
Nine Dragons Paper (Holdings) Ltd
HKEX:2689
21
41%
0.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
S
Sylvamo Corp
NYSE:SLVM
Average EV/EBIT: 57.1
9.9
-6%
N/A
FI
UPM-Kymmene Oyj
OMXH:UPM
24.8
13%
1.9
ZA
S
Sappi Ltd
JSE:SAP
Not Available
30%
N/A
BR
Suzano SA
BOVESPA:SUZB3
10.6
5%
2.1
FI
S
Stora Enso Oyj
OMXH:STERV
Negative Multiple: -38.8
39%
N/A
CN
Shandong Sun Paper Co Ltd
SZSE:002078
13.7
4%
3.4
SE
Holmen AB
STO:HOLM B
25.6
11%
2.3
JP
Oji Holdings Corp
TSE:3861
31.6
N/A N/A
UK
Mondi PLC
LSE:MNDI
348.4
10%
34.8
CL
E
Empresas CMPC SA
SGO:CMPC
28.1
9%
3.1
HK
Nine Dragons Paper (Holdings) Ltd
HKEX:2689
21
19%
1.1