Similarweb Ltd
NYSE:SMWB

Watchlist Manager
Similarweb Ltd Logo
Similarweb Ltd
NYSE:SMWB
Watchlist
Price: 7.45 USD -1.59%
Market Cap: 617.1m USD
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one SMWB stock under the Base Case scenario is 7.89 USD. Compared to the current market price of 7.45 USD, Similarweb Ltd is Undervalued by 6%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SMWB Relative Value
Base Case
7.89 USD
Undervaluation 6%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

2.5
P/S
P/S
Price to Sales
2.5
vs History
78
vs Industry
38
Median 3Y
2.6
Median 5Y
2.8
Industry
2.3
Forward
2.1
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
Median 3Y
-12.3
Median 5Y
-16
Industry
22.3
Forward
167.7
More Details
20.4
P/OCF
P/OCF
Price to OCF
20.4
vs History
28
vs Industry
23
Median 3Y
-10.7
Median 5Y
-14.4
Industry
16.8
More Details
252.3
P/FCFE
P/FCFE
Price to FCFE
252.3
vs History
12
vs Industry
2
Median 3Y
-10.1
Median 5Y
-13
Industry
21.1
More Details
22.4
P/B
P/B
Price to Book Value
22.4
vs History
52
vs Industry
2
Median 3Y
27.2
Median 5Y
23.8
Industry
2.8
More Details
2.2
EV/S
EV/S
Enterprise Value to Sales
2.2
vs History
80
vs Industry
39
Median 3Y
2.4
Median 5Y
2.6
Industry
2.3
Forward
1.9
More Details
2.8
EV/GP
EV/GP
Enterprise Value to Gross Profit
2.8
vs History
82
vs Industry
52
Median 3Y
3.1
Median 5Y
3.4
Industry
4.7
More Details
638.5
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
638.5
vs History
9
vs Industry
0
Median 3Y
-6.5
Median 5Y
-7.5
Industry
12.2
Forward
73.4
More Details
Negative
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
N/A
vs History
vs Industry
Median 3Y
-11.1
Median 5Y
-14.7
Industry
16
Forward
227.1
More Details
18.3
EV/OCF
EV/OCF
Enterprise Value to OCF
18.3
vs History
28
vs Industry
24
Median 3Y
-9.5
Median 5Y
-12.5
Industry
15.2
More Details
20.1
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
20.1
vs History
28
vs Industry
22
Median 3Y
-5.7
Median 5Y
-8.2
Industry
18.4
More Details
3.3
EV/IC
EV/IC
Enterprise Value to IC
3.3
vs History
62
vs Industry
26
Median 3Y
3.4
Median 5Y
3.6
Industry
2.3
More Details

Multiples Across Competitors

SMWB Competitors Multiples
Similarweb Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
IL
Similarweb Ltd
NYSE:SMWB
615.5m USD 2.5 -53.7 638.5 -57.1
US
Ezenia! Inc
OTC:EZEN
567B USD 233 910.9 -180 630.8 -182 667.2 -177 298
DE
SAP SE
XETRA:SAP
306.3B EUR 8.7 53.2 28.9 33.1
US
Salesforce Inc
NYSE:CRM
265B USD 7 42.8 23.3 33.8
US
Palantir Technologies Inc
NYSE:PLTR
254.3B USD 81.6 445.5 571.7 613.6
US
Intuit Inc
NASDAQ:INTU
178.6B USD 10.3 58.4 37.4 44.9
US
Adobe Inc
NASDAQ:ADBE
167.2B USD 7.5 24.6 18.7 20.8
US
NCR Corp
LSE:0K45
113.6B USD 40.2 120.5 337.2 2 780.1
US
Applovin Corp
NASDAQ:APP
101.4B USD 21.3 63.7 44.8 55.6
US
Microstrategy Inc
NASDAQ:MSTR
96.7B USD 208.7 -82.9 -2 292.8 -1 645.9
US
Cadence Design Systems Inc
NASDAQ:CDNS
83.9B USD 17.2 77.7 49 55.9
P/S Multiple
Revenue Growth P/S to Growth
IL
Similarweb Ltd
NYSE:SMWB
Average P/S: 21 301.5
2.5
17%
0.1
US
Ezenia! Inc
OTC:EZEN
233 910.9
N/A N/A
DE
SAP SE
XETRA:SAP
8.7
12%
0.7
US
Salesforce Inc
NYSE:CRM
7
10%
0.7
US
Palantir Technologies Inc
NYSE:PLTR
81.6
32%
2.6
US
Intuit Inc
NASDAQ:INTU
10.3
13%
0.8
US
Adobe Inc
NASDAQ:ADBE
7.5
10%
0.8
US
N
NCR Corp
LSE:0K45
40.2
-8%
N/A
US
Applovin Corp
NASDAQ:APP
21.3
20%
1.1
US
Microstrategy Inc
NASDAQ:MSTR
208.7
3%
69.6
US
Cadence Design Systems Inc
NASDAQ:CDNS
17.2
13%
1.3
P/E Multiple
Earnings Growth PEG
IL
Similarweb Ltd
NYSE:SMWB
Average P/E: 110.8
Negative Multiple: -53.7 		N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
DE
SAP SE
XETRA:SAP
53.2
50%
1.1
US
Salesforce Inc
NYSE:CRM
42.8
32%
1.3
US
Palantir Technologies Inc
NYSE:PLTR
445.5
69%
6.5
US
Intuit Inc
NASDAQ:INTU
58.4
34%
1.7
US
Adobe Inc
NASDAQ:ADBE
24.6
26%
0.9
US
N
NCR Corp
LSE:0K45
120.5
-52%
N/A
US
Applovin Corp
NASDAQ:APP
63.7
39%
1.6
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -82.9 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
77.7
33%
2.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IL
Similarweb Ltd
NYSE:SMWB
Average EV/EBITDA: 194.4
638.5
276%
2.3
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -182 667.2 N/A N/A
DE
SAP SE
XETRA:SAP
28.9
19%
1.5
US
Salesforce Inc
NYSE:CRM
23.3
21%
1.1
US
Palantir Technologies Inc
NYSE:PLTR
571.7
105%
5.4
US
Intuit Inc
NASDAQ:INTU
37.4
29%
1.3
US
Adobe Inc
NASDAQ:ADBE
18.7
17%
1.1
US
N
NCR Corp
LSE:0K45
337.2
11%
30.7
US
Applovin Corp
NASDAQ:APP
44.8
38%
1.2
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -2 292.8 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
49
25%
2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IL
Similarweb Ltd
NYSE:SMWB
Average EV/EBIT: 454.7
Negative Multiple: -57.1 		N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -177 298 N/A N/A
DE
SAP SE
XETRA:SAP
33.1
21%
1.6
US
Salesforce Inc
NYSE:CRM
33.8
32%
1.1
US
Palantir Technologies Inc
NYSE:PLTR
613.6
107%
5.7
US
Intuit Inc
NASDAQ:INTU
44.9
35%
1.3
US
Adobe Inc
NASDAQ:ADBE
20.8
20%
1
US
N
NCR Corp
LSE:0K45
2 780.1
79%
35.2
US
Applovin Corp
NASDAQ:APP
55.6
38%
1.5
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -1 645.9 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
55.9
28%
2

See Also

Summary
SMWB intrinsic value, competitors valuation, and company profile.
DCF Valuation
SMWB stock valuation using Discount Cash Flow valuation method.
Relative Valuation
SMWB stock valuation using valuation multiples.
Wall Street Estimates
SMWB price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
SMWB stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 253,100+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.