TBN Relative Valuation - Tamboran Resources Corp

Watchlist Manager

Watchlist

Price: 44.44 USD 2.4%

Market Cap: $1B

	Tamboran Resources Corp NYSE:TBN	AU

Multiples-Based Value

The Multiples-Based Value for Tamboran Resources Corp (TBN) under the Base Case is 160.83 USD. Compared with the current market price of 44.44 USD, the stock appears Undervalued by 72%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Multiples-Based Value calculated?

TBN Multiples-Based Value

Base Case

Undervaluation 72%

Multiples-Based Value

Price $44.44

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
AU		Tamboran Resources Corp NYSE:TBN	938.4m USD	0	-29.7	-29.3	-29.3
US		Conocophillips NYSE:COP	162.8B USD	2.8	20.7	7.9	16
CN	C	CNOOC Ltd SSE:600938	1.1T CNY	2.8	9	5.3	5.3
CA		Canadian Natural Resources Ltd TSX:CNQ	143.3B CAD	3.7	13.4	8.4	16.3
US		EOG Resources Inc NYSE:EOG	80.6B USD	3.6	16.2	7.2	11.6
PK	O	Oil and Gas Development Co Ltd LSE:37OC	59.6B USD	43	103.8	81.3	99.6
US		Diamondback Energy Inc NASDAQ:FANG	56.5B USD	3.8	34.9	7.1	14.3
US		Hess Corp NYSE:HES	46.1B USD	3.7	20.7	8.2	13.4
US	P	Pioneer Natural Resources Co LSE:0KIX	46B USD	2.4	9.4	5.4	7.8
AU		Woodside Energy Group Ltd ASX:WDS	67B AUD	3.6	17.4	6.2	15.3
US		EQT Corp NYSE:EQT	40.2B USD	4.7	19.9	7.8	13.7

				Revenue Growth	P/S to Growth
AU		Tamboran Resources Corp NYSE:TBN	Average P/S: 7.4 Not Available	N/A	N/A
US		Conocophillips NYSE:COP	2.8	4%	0.7
CN	C	CNOOC Ltd SSE:600938	2.8	3%	0.9
CA		Canadian Natural Resources Ltd TSX:CNQ	3.7	0%	N/A
US		EOG Resources Inc NYSE:EOG	3.6	6%	0.6
PK	O	Oil and Gas Development Co Ltd LSE:37OC	43	8%	5.4
US		Diamondback Energy Inc NASDAQ:FANG	3.8	2%	1.9
US		Hess Corp NYSE:HES	3.7	5%	0.7
US	P	Pioneer Natural Resources Co LSE:0KIX	2.4	-1%	N/A
AU		Woodside Energy Group Ltd ASX:WDS	3.6	1%	3.6
US		EQT Corp NYSE:EQT	4.7	6%	0.8

				Earnings Growth	PEG
AU		Tamboran Resources Corp NYSE:TBN	Average P/E: 26.5 Negative Multiple: -29.7	N/A	N/A
US		Conocophillips NYSE:COP	20.7	8%	2.6
CN	C	CNOOC Ltd SSE:600938	9	5%	1.8
CA		Canadian Natural Resources Ltd TSX:CNQ	13.4	8%	1.7
US		EOG Resources Inc NYSE:EOG	16.2	13%	1.2
PK	O	Oil and Gas Development Co Ltd LSE:37OC	103.8	6%	17.3
US		Diamondback Energy Inc NASDAQ:FANG	34.9	42%	0.8
US		Hess Corp NYSE:HES	20.7	11%	1.9
US	P	Pioneer Natural Resources Co LSE:0KIX	9.4	1%	9.4
AU		Woodside Energy Group Ltd ASX:WDS	17.4	-7%	N/A
US		EQT Corp NYSE:EQT	19.9	16%	1.2

				EBITDA Growth	EV/EBITDA to Growth
AU		Tamboran Resources Corp NYSE:TBN	Average EV/EBITDA: 14.5 Negative Multiple: -29.3	N/A	N/A
US		Conocophillips NYSE:COP	7.9	7%	1.1
CN	C	CNOOC Ltd SSE:600938	5.3	17%	0.3
CA		Canadian Natural Resources Ltd TSX:CNQ	8.4	1%	8.4
US		EOG Resources Inc NYSE:EOG	7.2	8%	0.9
PK	O	Oil and Gas Development Co Ltd LSE:37OC	81.3	N/A	N/A
US		Diamondback Energy Inc NASDAQ:FANG	7.1	2%	3.5
US		Hess Corp NYSE:HES	8.2	8%	1
US	P	Pioneer Natural Resources Co LSE:0KIX	5.4	4%	1.3
AU		Woodside Energy Group Ltd ASX:WDS	6.2	0%	N/A
US		EQT Corp NYSE:EQT	7.8	3%	2.6

				EBIT Growth	EV/EBIT to Growth
AU		Tamboran Resources Corp NYSE:TBN	Average EV/EBIT: 21.3 Negative Multiple: -29.3	N/A	N/A
US		Conocophillips NYSE:COP	16	13%	1.2
CN	C	CNOOC Ltd SSE:600938	5.3	3%	1.8
CA		Canadian Natural Resources Ltd TSX:CNQ	16.3	0%	N/A
US		EOG Resources Inc NYSE:EOG	11.6	5%	2.3
PK	O	Oil and Gas Development Co Ltd LSE:37OC	99.6	N/A	N/A
US		Diamondback Energy Inc NASDAQ:FANG	14.3	7%	2
US		Hess Corp NYSE:HES	13.4	8%	1.7
US	P	Pioneer Natural Resources Co LSE:0KIX	7.8	2%	3.9
AU		Woodside Energy Group Ltd ASX:WDS	15.3	7%	2.2
US		EQT Corp NYSE:EQT	13.7	12%	1.1

Tamboran Resources Corp
NYSE:TBN

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

TBN Competitors Multiples
Tamboran Resources Corp Competitors

See Also

Company

Help

Tools

Stocks

Tamboran Resources Corp NYSE:TBN

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

TBN Competitors Multiples Tamboran Resources Corp Competitors

See Also

Company

Help

Tools

Stocks

Tamboran Resources Corp
NYSE:TBN

TBN Competitors Multiples
Tamboran Resources Corp Competitors