Park City Group Inc
NYSE:TRAK

Watchlist Manager
Park City Group Inc Logo
Park City Group Inc
NYSE:TRAK
Watchlist
Price: 21.53 USD -0.19% Market Closed
Market Cap: 393.4m USD

Relative Value

The Relative Value of one TRAK stock under the Base Case scenario is 7.57 USD. Compared to the current market price of 21.53 USD, Park City Group Inc is Overvalued by 65%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TRAK Relative Value
Base Case
7.57 USD
Overvaluation 65%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
3
vs Industry
6
Median 3Y
9.5
Median 5Y
5.9
Industry
2.3
Forward
16.6
vs History
14
vs Industry
10
Median 3Y
35.8
Median 5Y
39.2
Industry
22.3
Forward
62
vs History
15
vs Industry
15
Median 3Y
20.7
Median 5Y
20.7
Industry
16.8
vs History
19
vs Industry
17
Median 3Y
35.4
Median 5Y
28.9
Industry
21.1
vs History
3
vs Industry
14
Median 3Y
4
Median 5Y
2.6
Industry
2.8
vs History
3
vs Industry
6
Median 3Y
8.4
Median 5Y
4.8
Industry
2.3
Forward
15.5
vs History
3
vs Industry
11
Median 3Y
10.1
Median 5Y
6.5
Industry
4.7
vs History
3
vs Industry
10
Median 3Y
25.9
Median 5Y
26.2
Industry
12.2
Forward
48.2
vs History
3
vs Industry
8
Median 3Y
31.4
Median 5Y
34.5
Industry
16
Forward
58.7
vs History
15
vs Industry
16
Median 3Y
18
Median 5Y
17.5
Industry
15.2
vs History
20
vs Industry
16
Median 3Y
20.1
Median 5Y
19.5
Industry
18.4
vs History
3
vs Industry
7
Median 3Y
6.1
Median 5Y
3.3
Industry
2.3

Multiples Across Competitors

TRAK Competitors Multiples
Park City Group Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Park City Group Inc
NYSE:TRAK
393.1m USD 18.5 66.8 55.5 67.5
US
Ezenia! Inc
OTC:EZEN
567B USD 233 910.9 -180 630.8 -182 667.2 -177 298
DE
SAP SE
XETRA:SAP
305.1B EUR 8.7 53.2 28.8 32.9
US
Salesforce Inc
NYSE:CRM
266.3B USD 7 43 23.4 34
US
Palantir Technologies Inc
NYSE:PLTR
259.1B USD 83.2 454 582.7 625.5
US
Intuit Inc
NASDAQ:INTU
179.4B USD 10.4 59.1 37.6 45.1
US
Adobe Inc
NASDAQ:ADBE
167.4B USD 7.6 24.8 18.8 20.8
US
NCR Corp
LSE:0K45
113.6B USD 40.2 120.5 337.2 2 780.1
US
Applovin Corp
NASDAQ:APP
101.6B USD 21.6 64.5 45 55.7
US
Microstrategy Inc
NASDAQ:MSTR
96.5B USD 208.1 -82.7 -2 286.9 -1 641.7
US
Cadence Design Systems Inc
NASDAQ:CDNS
84.6B USD 17.4 78.2 49.5 56.5
P/S Multiple
Revenue Growth P/S to Growth
US
Park City Group Inc
NYSE:TRAK
Average P/S: 21 303.1
18.5
N/A N/A
US
Ezenia! Inc
OTC:EZEN
233 910.9
N/A N/A
DE
SAP SE
XETRA:SAP
8.7
12%
0.7
US
Salesforce Inc
NYSE:CRM
7
10%
0.7
US
Palantir Technologies Inc
NYSE:PLTR
83.2
32%
2.6
US
Intuit Inc
NASDAQ:INTU
10.4
13%
0.8
US
Adobe Inc
NASDAQ:ADBE
7.6
10%
0.8
US
N
NCR Corp
LSE:0K45
40.2
-8%
N/A
US
Applovin Corp
NASDAQ:APP
21.6
20%
1.1
US
Microstrategy Inc
NASDAQ:MSTR
208.1
3%
69.4
US
Cadence Design Systems Inc
NASDAQ:CDNS
17.4
13%
1.3
P/E Multiple
Earnings Growth PEG
US
Park City Group Inc
NYSE:TRAK
Average P/E: 107.1
66.8
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
DE
SAP SE
XETRA:SAP
53.2
50%
1.1
US
Salesforce Inc
NYSE:CRM
43
32%
1.3
US
Palantir Technologies Inc
NYSE:PLTR
454
69%
6.6
US
Intuit Inc
NASDAQ:INTU
59.1
34%
1.7
US
Adobe Inc
NASDAQ:ADBE
24.8
26%
1
US
N
NCR Corp
LSE:0K45
120.5
-52%
N/A
US
Applovin Corp
NASDAQ:APP
64.5
39%
1.7
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -82.7 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
78.2
33%
2.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Park City Group Inc
NYSE:TRAK
Average EV/EBITDA: 130.9
55.5
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -182 667.2 N/A N/A
DE
SAP SE
XETRA:SAP
28.8
19%
1.5
US
Salesforce Inc
NYSE:CRM
23.4
21%
1.1
US
Palantir Technologies Inc
NYSE:PLTR
582.7
105%
5.5
US
Intuit Inc
NASDAQ:INTU
37.6
29%
1.3
US
Adobe Inc
NASDAQ:ADBE
18.8
17%
1.1
US
N
NCR Corp
LSE:0K45
337.2
11%
30.7
US
Applovin Corp
NASDAQ:APP
45
38%
1.2
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -2 286.9 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
49.5
25%
2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Park City Group Inc
NYSE:TRAK
Average EV/EBIT: 413.1
67.5
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -177 298 N/A N/A
DE
SAP SE
XETRA:SAP
32.9
21%
1.6
US
Salesforce Inc
NYSE:CRM
34
32%
1.1
US
Palantir Technologies Inc
NYSE:PLTR
625.5
107%
5.8
US
Intuit Inc
NASDAQ:INTU
45.1
35%
1.3
US
Adobe Inc
NASDAQ:ADBE
20.8
20%
1
US
N
NCR Corp
LSE:0K45
2 780.1
79%
35.2
US
Applovin Corp
NASDAQ:APP
55.7
38%
1.5
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -1 641.7 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
56.5
28%
2