Terreno Realty Corp
NYSE:TRNO

Watchlist Manager
Terreno Realty Corp Logo
Terreno Realty Corp
NYSE:TRNO
Watchlist
Price: 59.38 USD 3.92% Market Closed
Market Cap: 6.1B USD

Relative Value

The Relative Value of one TRNO stock under the Base Case scenario is 76.28 USD. Compared to the current market price of 59.38 USD, Terreno Realty Corp is Undervalued by 22%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TRNO Relative Value
Base Case
76.28 USD
Undervaluation 22%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
93
vs Industry
6
Median 3Y
16.1
Median 5Y
17.6
Industry
3.6
Forward
13.5
vs History
76
vs Industry
15
Median 3Y
32.5
Median 5Y
36.9
Industry
16.4
Forward
37.4
vs History
96
vs Industry
11
Median 3Y
28.9
Median 5Y
31.6
Industry
11
vs History
vs Industry
1
Median 3Y
16.4
Median 5Y
51.9
Industry
12.7
vs History
95
vs Industry
18
Median 3Y
1.8
Median 5Y
1.9
Industry
0.8
vs History
95
vs Industry
8
Median 3Y
18.5
Median 5Y
19.7
Industry
6.4
Forward
14.7
vs History
95
vs Industry
14
Median 3Y
24.4
Median 5Y
26.5
Industry
11.9
vs History
95
vs Industry
14
Median 3Y
28.9
Median 5Y
31.2
Industry
15.8
Forward
22.2
vs History
92
vs Industry
10
Median 3Y
46.1
Median 5Y
50.5
Industry
18.9
Forward
36.6
vs History
96
vs Industry
16
Median 3Y
32.8
Median 5Y
35.7
Industry
18.5
vs History
33
vs Industry
5
Median 3Y
100.1
Median 5Y
83.2
Industry
20.3
vs History
96
vs Industry
12
Median 3Y
1.6
Median 5Y
1.7
Industry
0.7

Multiples Across Competitors

TRNO Competitors Multiples
Terreno Realty Corp Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Terreno Realty Corp
NYSE:TRNO
6.1B USD 15.1 31.4 26.1 42.5
US
Prologis Inc
NYSE:PLD
102.3B USD 12.2 27.4 23 41.2
AU
Goodman Group
ASX:GMG
60.9B AUD 27 66.1 142.3 142.3
UK
SEGRO PLC
LSE:SGRO
9B GBP 13.3 15.2 28.5 29.3
SG
Ascendas Real Estate Investment Trust
SGX:A17U
11.6B 0 0 0 0
US
Lineage Inc
NASDAQ:LINE
10.4B USD 2 -16.8 14.2 57.5
US
Eastgroup Properties Inc
NYSE:EGP
8.8B USD 13.3 38.4 22 38.5
US
Rexford Industrial Realty Inc
NYSE:REXR
8.6B USD 8.8 31.4 16.9 30.1
US
First Industrial Realty Trust Inc
NYSE:FR
6.6B USD 9.6 24.6 20.2 31.6
US
STAG Industrial Inc
NYSE:STAG
6.6B USD 8.4 27.1 16.8 34.6
SG
Mapletree Industrial Trust
SGX:ME8U
5.6B 0 0 0 0