First Time Loading...

Terreno Realty Corp
NYSE:TRNO

Watchlist Manager
Terreno Realty Corp Logo
Terreno Realty Corp
NYSE:TRNO
Watchlist
Price: 55.52 USD -5.01% Market Closed
Updated: Apr 18, 2024

Intrinsic Value

Terreno Realty Corp. operates as a real estate company, which acquires, owns, and manages industrial properties. [ Read More ]

The intrinsic value of one TRNO stock under the Base Case scenario is 49.86 USD. Compared to the current market price of 55.52 USD, Terreno Realty Corp is Overvalued by 10%.

Key Points:
TRNO Intrinsic Value
Base Case
49.86 USD
Overvaluation 10%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Terreno Realty Corp

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling TRNO stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Terreno Realty Corp

Provide an overview of the primary business activities
of Terreno Realty Corp.

What unique competitive advantages
does Terreno Realty Corp hold over its rivals?

What risks and challenges
does Terreno Realty Corp face in the near future?

Has there been any significant insider trading activity
in Terreno Realty Corp recently?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Terreno Realty Corp.

Provide P/S
for Terreno Realty Corp.

Provide P/E
for Terreno Realty Corp.

Provide P/OCF
for Terreno Realty Corp.

Provide P/FCFE
for Terreno Realty Corp.

Provide P/B
for Terreno Realty Corp.

Provide EV/S
for Terreno Realty Corp.

Provide EV/GP
for Terreno Realty Corp.

Provide EV/EBITDA
for Terreno Realty Corp.

Provide EV/EBIT
for Terreno Realty Corp.

Provide EV/OCF
for Terreno Realty Corp.

Provide EV/FCFF
for Terreno Realty Corp.

Provide EV/IC
for Terreno Realty Corp.

Show me price targets
for Terreno Realty Corp made by professional analysts.

What are the Revenue projections
for Terreno Realty Corp?

How accurate were the past Revenue estimates
for Terreno Realty Corp?

What are the Net Income projections
for Terreno Realty Corp?

How accurate were the past Net Income estimates
for Terreno Realty Corp?

What are the EPS projections
for Terreno Realty Corp?

How accurate were the past EPS estimates
for Terreno Realty Corp?

What are the EBIT projections
for Terreno Realty Corp?

How accurate were the past EBIT estimates
for Terreno Realty Corp?

Compare the revenue forecasts
for Terreno Realty Corp with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Terreno Realty Corp and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Terreno Realty Corp against its competitors.

Analyze the profit margins
(gross, operating, and net) of Terreno Realty Corp compared to its peers.

Compare the P/E ratios
of Terreno Realty Corp against its peers.

Discuss the investment returns and shareholder value creation
comparing Terreno Realty Corp with its peers.

Analyze the financial leverage
of Terreno Realty Corp compared to its main competitors.

Show all profitability ratios
for Terreno Realty Corp.

Provide ROE
for Terreno Realty Corp.

Provide ROA
for Terreno Realty Corp.

Provide ROIC
for Terreno Realty Corp.

Provide ROCE
for Terreno Realty Corp.

Provide Gross Margin
for Terreno Realty Corp.

Provide Operating Margin
for Terreno Realty Corp.

Provide Net Margin
for Terreno Realty Corp.

Provide FCF Margin
for Terreno Realty Corp.

Show all solvency ratios
for Terreno Realty Corp.

Provide D/E Ratio
for Terreno Realty Corp.

Provide D/A Ratio
for Terreno Realty Corp.

Provide Interest Coverage Ratio
for Terreno Realty Corp.

Provide Altman Z-Score Ratio
for Terreno Realty Corp.

Provide Quick Ratio
for Terreno Realty Corp.

Provide Current Ratio
for Terreno Realty Corp.

Provide Cash Ratio
for Terreno Realty Corp.

What is the historical Revenue growth
over the last 5 years for Terreno Realty Corp?

What is the historical Net Income growth
over the last 5 years for Terreno Realty Corp?

What is the current Free Cash Flow
of Terreno Realty Corp?

Financials

Balance Sheet Decomposition
Terreno Realty Corp

Current Assets 165.4m
Cash & Short-Term Investments 165.4m
Non-Current Assets 3.7B
PP&E 3.7B
Other Non-Current Assets 75.9m
Current Liabilities 133.8m
Accounts Payable 61.8m
Other Current Liabilities 72m
Non-Current Liabilities 856.3m
Long-Term Debt 771.6m
Other Non-Current Liabilities 84.7m
Efficiency

Earnings Waterfall
Terreno Realty Corp

Revenue
323.6m USD
Cost of Revenue
-79.1m USD
Gross Profit
244.5m USD
Operating Expenses
-111.2m USD
Operating Income
133.4m USD
Other Expenses
17.4m USD
Net Income
150.7m USD

Free Cash Flow Analysis
Terreno Realty Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

TRNO Profitability Score
Profitability Due Diligence

Terreno Realty Corp's profitability score is 63/100. The higher the profitability score, the more profitable the company is.

63/100
Profitability
Score

Terreno Realty Corp's profitability score is 63/100. The higher the profitability score, the more profitable the company is.

TRNO Solvency Score
Solvency Due Diligence

Terreno Realty Corp's solvency score is 54/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Low D/E
High Altman Z-Score
Short-Term Solvency
54/100
Solvency
Score

Terreno Realty Corp's solvency score is 54/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

TRNO Price Targets Summary
Terreno Realty Corp

Wall Street analysts forecast TRNO stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for TRNO is 71.4 USD with a low forecast of 62.62 USD and a high forecast of 91.35 USD.

Lowest
Price Target
62.62 USD
13% Upside
Average
Price Target
71.4 USD
29% Upside
Highest
Price Target
91.35 USD
65% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Ownership

TRNO Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

Shareholder Return

TRNO Price
Terreno Realty Corp

1M 1M
-11%
6M 6M
+3%
1Y 1Y
-10%
3Y 3Y
-7%
5Y 5Y
+40%
10Y 10Y
+276%
Annual Price Range
55.52
52w Low
50.62
52w High
66.4
Price Metrics
Average Annual Return 13.82%
Standard Deviation of Annual Returns 35.53%
Max Drawdown -39%
Shares Statistics
Market Capitalization 4.9B USD
Shares Outstanding 96 520 000
Percentage of Shares Shorted 1.96%

TRNO Return Decomposition
Main factors of price return

What is price return decomposition?

TRNO News

Other Videos

Company Profile

Terreno Realty Corp Logo
Terreno Realty Corp

Country

United States of America

Industry

Real Estate

Market Cap

4.9B USD

Dividend Yield

3.18%

Description

Terreno Realty Corp. operates as a real estate company, which acquires, owns, and manages industrial properties. The company is headquartered in San Francisco, California and currently employs 34 full-time employees. The company went IPO on 2010-02-10. The firm invests in a range of industrial real estate, including warehouse/distribution, flex (including light industrial and research and development), trans-shipment and improved land. The firm focuses on functional buildings in infill locations that may be shared by multiple tenants and that cater to customer demand within the various submarkets in which it operates. The firm owns about 253 buildings aggregating approximately 15.1 million square feet, 36 improved land parcels consisting of approximately 127.1 acres and about four properties under redevelopment. Its subsidiaries include Terreno Realty LLC, Terreno 238 Lawrence LLC, Terreno Middlebrook LLC, Terreno Interstate LLC and Terreno 299 Lawrence LLC, among others.

Contact

CALIFORNIA
San Francisco
101 Montgomery St Ste 200
+14156554580.0
http://www.terreno.com/

IPO

2010-02-10

Employees

34

Officers

Co-Founder, Chairman & CEO
Mr. W. Blake Baird
Co-Founder, President & Director
Mr. Michael A. Coke CPA
Executive VP, CFO, Head of Investor Relations & Secretary
Mr. Jaime Jackson Cannon
Executive VP & COO
Mr. John Tull Meyer
Chief Accounting Officer
Ms. Melinda E. Weston

See Also

Discover More
What is the Intrinsic Value of one TRNO stock?

The intrinsic value of one TRNO stock under the Base Case scenario is 49.86 USD.

Is TRNO stock undervalued or overvalued?

Compared to the current market price of 55.52 USD, Terreno Realty Corp is Overvalued by 10%.