Terreno Realty Corp
NYSE:TRNO
Intrinsic Value
Terreno Realty Corp. operates as a real estate company, which acquires, owns, and manages industrial properties. [ Read More ]
The intrinsic value of one TRNO stock under the Base Case scenario is 49.86 USD. Compared to the current market price of 55.52 USD, Terreno Realty Corp is Overvalued by 10%.
Valuation Backtest
Terreno Realty Corp
Run backtest to discover the historical profit from buying and selling TRNO stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Terreno Realty Corp
Current Assets | 165.4m |
Cash & Short-Term Investments | 165.4m |
Non-Current Assets | 3.7B |
PP&E | 3.7B |
Other Non-Current Assets | 75.9m |
Current Liabilities | 133.8m |
Accounts Payable | 61.8m |
Other Current Liabilities | 72m |
Non-Current Liabilities | 856.3m |
Long-Term Debt | 771.6m |
Other Non-Current Liabilities | 84.7m |
Earnings Waterfall
Terreno Realty Corp
Revenue
|
323.6m
USD
|
Cost of Revenue
|
-79.1m
USD
|
Gross Profit
|
244.5m
USD
|
Operating Expenses
|
-111.2m
USD
|
Operating Income
|
133.4m
USD
|
Other Expenses
|
17.4m
USD
|
Net Income
|
150.7m
USD
|
Free Cash Flow Analysis
Terreno Realty Corp
What is Free Cash Flow?
TRNO Profitability Score
Profitability Due Diligence
Terreno Realty Corp's profitability score is 63/100. The higher the profitability score, the more profitable the company is.
Score
Terreno Realty Corp's profitability score is 63/100. The higher the profitability score, the more profitable the company is.
TRNO Solvency Score
Solvency Due Diligence
Terreno Realty Corp's solvency score is 54/100. The higher the solvency score, the more solvent the company is.
Score
Terreno Realty Corp's solvency score is 54/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
TRNO Price Targets Summary
Terreno Realty Corp
According to Wall Street analysts, the average 1-year price target for TRNO is 71.4 USD with a low forecast of 62.62 USD and a high forecast of 91.35 USD.
Ownership
TRNO Insider Trading
Buy and sell transactions by insiders
Period | Sold | Bought | Net |
---|---|---|---|
3 Months |
|
|
|
6 Months |
|
|
|
9 Months |
|
|
|
12 Months |
|
|
|
Shareholder Return
TRNO Price
Terreno Realty Corp
Average Annual Return | 13.82% |
Standard Deviation of Annual Returns | 35.53% |
Max Drawdown | -39% |
Market Capitalization | 4.9B USD |
Shares Outstanding | 96 520 000 |
Percentage of Shares Shorted | 1.96% |
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Terreno Realty Corp. operates as a real estate company, which acquires, owns, and manages industrial properties. The company is headquartered in San Francisco, California and currently employs 34 full-time employees. The company went IPO on 2010-02-10. The firm invests in a range of industrial real estate, including warehouse/distribution, flex (including light industrial and research and development), trans-shipment and improved land. The firm focuses on functional buildings in infill locations that may be shared by multiple tenants and that cater to customer demand within the various submarkets in which it operates. The firm owns about 253 buildings aggregating approximately 15.1 million square feet, 36 improved land parcels consisting of approximately 127.1 acres and about four properties under redevelopment. Its subsidiaries include Terreno Realty LLC, Terreno 238 Lawrence LLC, Terreno Middlebrook LLC, Terreno Interstate LLC and Terreno 299 Lawrence LLC, among others.
Contact
IPO
Employees
Officers
The intrinsic value of one TRNO stock under the Base Case scenario is 49.86 USD.
Compared to the current market price of 55.52 USD, Terreno Realty Corp is Overvalued by 10%.